| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 235 |
| COGS | 219 |
| Gross profit | 15 |
| 7 | |
| Operating profit (EBITDA) | 8 |
| OPM % | 3.3% |
| Depreciation | 0 |
| Interest | 0 |
| 1 | |
| Profit before tax | 8 |
| Tax | 1 |
| Tax % | 8.5% |
| PAT | 8 |
| PAT margin % | 3.2% |
| EPS (₹) | 13.3 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 60 | |
| Total equity & liabilities | 60 |
| Fixed assets | 1 |
| CWIP | — |
| Investments | 0 |
| 59 | |
| Total assets | 60 |
| ₹ Cr | Mar 2026 |
|---|---|
| 4 | |
| 5 | |
| 12 | |
| Net cash flow | 21 |
| Free cash flow | 4 |
| CFO / Operating profit % | 52.5% |