| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | — | — | — | 0 | 2 | 2 | 2 | 5 | 3 | |
| COGS | — | — | — | — | 0 | 2 | 1 | 1 | 4 | 2 |
| Gross profit | — | — | — | — | — | 0 | 1 | 1 | 0 | 2 |
| 2 | — | — | — | 1 | 2 | 3 | 3 | 3 | 2 | |
| -2 | — | — | — | -1 | -2 | -3 | -2 | -2 | -1 | |
| OPM % | -490.9% | — | — | — | — | -105% | -152.4% | -97% | -45.3% | -20.4% |
| Depreciation | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | — | 0 | — | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| 0 | — | — | 0 | 6 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -2 | -1 | -2 | -2 | 3 | -4 | -5 | -4 | -4 | -2 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| -2 | -1 | -2 | -2 | 3 | -4 | -5 | -4 | -4 | -2 | |
| PAT margin % | -493.9% | — | — | — | — | -167.9% | -243.4% | -179.3% | -77.4% | -62.8% |
| EPS (₹) | — | -3.1 | -1.2 | -0.5 | 8.5 | -9.3 | -11.5 | -9.1 | -9.4 | -5.2 |
| EPS adjusted (₹) | — | — | — | — | 8.5 | -9.3 | -11.5 | -9.1 | -9.4 | -5.2 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | -15 | -19 | -23 | -27 | -30 | -32 |
| 20 | 25 | 30 | 34 | 36 | 39 | |
| 1 | 2 | 1 | 2 | 2 | 1 | |
| Total equity & liabilities | 10 | 12 | 12 | 12 | 12 | 11 |
| 6 | 6 | 6 | 6 | 6 | 5 | |
| CWIP | — | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 4 | 6 | 6 | 6 | 6 | 6 | |
| Total assets | 10 | 12 | 12 | 12 | 12 | 11 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -4 | -5 | -2 | -2 | -2 | |
| -0 | -1 | -1 | -1 | -1 | -0 | |
| 1 | 5 | 5 | 3 | 3 | 2 | |
| Net cash flow | 0 | -0 | 0 | 0 | 0 | -0 |
| Free cash flow | -5 | -5 | -5 | -3 | -3 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — |