| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 213 | 208 | 175 | — | — | 0 | 0 | 39 | 120 | 84 | 85 | |
| COGS | -48 | -53 | -51 | — | — | 0 | 0 | 35 | -13 | -24 | 14 |
| Gross profit | — | — | — | — | — | — | — | 4 | — | — | 71 |
| 240 | 243 | 230 | — | — | 6 | 71 | 30 | 165 | 151 | 99 | |
| 21 | 17 | -4 | — | — | -6 | -71 | -26 | -32 | -44 | -28 | |
| OPM % | 9.8% | 8.4% | -2.5% | — | — | — | — | -67.3% | -26.5% | -52.2% | -33.4% |
| Depreciation | 6 | 7 | 9 | 8 | 7 | 5 | 4 | 10 | 16 | 18 | 21 |
| Interest | 14 | 18 | 36 | 42 | 88 | 11 | 0 | 0 | 21 | 37 | 43 |
| 11 | 13 | 17 | 13 | 14 | 2 | 284 | -29 | 14 | 10 | 54 | |
| Profit before tax | 12 | 5 | -31 | -65 | -158 | -21 | 200 | -65 | -55 | -89 | -38 |
| Tax | 1 | — | — | — | — | 0 | 0 | 0 | — | — | 0 |
| Tax % | 10.3% | — | — | — | — | 0% | 0% | 0% | — | — | 0% |
| 11 | 4 | -31 | -67 | -158 | -21 | 203 | -65 | -55 | -89 | -38 | |
| PAT margin % | 5% | 2% | -18% | — | — | — | — | -168.2% | -45.8% | -106.8% | -45.1% |
| EPS (₹) | — | — | -18.9 | -40 | -93.7 | -12.5 | 5,055.2 | -410.8 | -37.7 | -71.7 | -95.3 |
| EPS adjusted (₹) | 0 | 2.7 | -18.7 | -40 | -93.7 | -12.4 | 5,068.8 | -81.5 | -68.6 | -111.2 | -47.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 16,214 | 16 | 17 | 17 | 17 | 17 | 0 | 8 | 8 | 8 | 8 |
| Reserves | 8,928 | 15 | -31 | -98 | -261 | -282 | -62 | -128 | -177 | -235 | -247 |
| Minority interest | — | 0 | — | 0 | — | — | — | — | — | — | — |
| 62,963 | 63 | 107 | 84 | 31 | 131 | 141 | 231 | 349 | 393 | 382 | |
| 1,58,952 | 153 | 199 | 288 | 492 | 409 | 1 | 44 | 27 | 48 | 73 | |
| Total equity & liabilities | 2,47,057 | 246 | 292 | 291 | 279 | 275 | 80 | 155 | 207 | 214 | 216 |
| 68,340 | 68 | 81 | 74 | 66 | 61 | 31 | 88 | 117 | 148 | 128 | |
| CWIP | 92,576 | 24 | 24 | 23 | 23 | 23 | 19 | 14 | 16 | 0 | 1 |
| Investments | 1,231 | 0 | 32 | 32 | 27 | 27 | 0 | 0 | 0 | 0 | 0 |
| 84,909 | 154 | 155 | 162 | 163 | 164 | 30 | 52 | 73 | 65 | 87 | |
| Total assets | 2,47,057 | 246 | 292 | 291 | 279 | 275 | 80 | 155 | 207 | 214 | 216 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 35 | 49 | -1 | -38 | -34 | -38 | -11 | -33 | |
| -8 | -0 | 0 | -26 | -68 | -75 | 4 | 1 | |
| -27 | -49 | 9 | 70 | 98 | 111 | 7 | 32 | |
| Net cash flow | -0 | -0 | 8 | 7 | -5 | -2 | -0 | 0 |
| Free cash flow | 26 | 48 | -1 | -38 | -34 | — | — | -35 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — |