Loading page…
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| 92 | 101 | 103 | |
| COGS | 60 | 71 | 67 |
| Gross profit | 32 | 30 | 36 |
| 17 | 17 | 17 | |
| Operating profit (EBITDA) | 15 | 13 | 19 |
| OPM % | 16.1% | 13.2% | 18.5% |
| Depreciation | 8 | 6 | 4 |
| Interest | 4 | 3 | 2 |
| 0 | 1 | 0 | |
| Profit before tax | 3 | 5 | 13 |
| Tax | 1 | 1 | 3 |
| Tax % | 24.3% | 30.2% | 25% |
| 2 | 3 | 10 | |
| PAT margin % | 2.4% | 3.4% | 9.4% |
| EPS (₹) | 7.4 | 11.7 | 31.5 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 3 | 3 | 3 |
| Reserves | 12 | 16 | 29 |
| 40 | 30 | 17 | |
| 5 | 5 | 18 | |
| Total equity & liabilities | 60 | 54 | 67 |
| Fixed assets | — | — | — |
| CWIP | — | — | — |
| Investments | — | — | — |
| 60 | 54 | 67 | |
| Total assets | 60 | 54 | 67 |