| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 78 | 114 | 100 | 161 | 190 | 185 | |
| COGS | 77 | 111 | 97 | 157 | 185 | 181 |
| Gross profit | 2 | 3 | 3 | 3 | 5 | 4 |
| 1 | 3 | 3 | 2 | 4 | 2 | |
| 0 | 1 | 0 | 1 | 1 | 2 | |
| OPM % | 0.6% | 0.5% | 0.5% | 0.4% | 0.5% | 0.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 0 | 0 | 0 | 1 | 1 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 23.1% | 0% | 23.1% | 23.9% | 23.9% | 26.7% |
| 0 | 0 | 0 | 0 | 1 | 1 | |
| PAT margin % | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.5% |
| EPS (₹) | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 | 1 |
| EPS adjusted (₹) | — | 0.4 | 0.3 | 0.4 | 0.5 | 1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | 10 | 10 | 10 | 10 | 10 |
| Reserves | — | 4 | 5 | 5 | 5 | 6 |
| — | 4 | 2 | 1 | 4 | 3 | |
| 18 | 1 | 0 | 2 | 1 | 1 | |
| Total equity & liabilities | 18 | 19 | 17 | 18 | 20 | 20 |
| — | 1 | 1 | 1 | 1 | 1 | |
| CWIP | — | 0 | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 18 | 18 | 16 | 17 | 19 | 20 | |
| Total assets | 18 | 19 | 17 | 18 | 20 | 20 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -2 | -1 | 3 | 3 | -2 | 1 | |
| -0 | -0 | -0 | -0 | -0 | -0 | |
| 2 | 1 | -3 | -1 | 3 | -1 | |
| Net cash flow | 0 | 0 | -0 | 2 | 1 | -1 |
| Free cash flow | -2 | -1 | 3 | 2 | -2 | 1 |
| CFO / Operating profit % | -452.3% | -115.4% | 571.1% | 395.7% | -211.9% | 42.8% |