Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	291	408	405	406	356
COGS	116	162	149	167	162
Gross profit	175	246	256	239	195
	112	167	174	179	164
	63	79	82	60	31
OPM %	21.5%	19.4%	20.2%	14.7%	8.6%
Depreciation	10	13	14	16	17
Interest	9	11	9	10	12
	8	12	9	15	11
Profit before tax	51	67	67	48	14
Tax	15	21	24	10	7
Tax %	30.3%	31.2%	35.6%	21.8%	52.1%
	36	46	43	38	7
PAT margin %	12.3%	11.3%	10.7%	9.2%	1.8%
EPS (₹)	—	12.1	11.2	9	1.5
EPS adjusted (₹)	10.1	12.1	11.1	8.4	1.5
	—	19.8%	0%	0%	—
Annual report	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	35	35	38	39	45	45
Reserves	—	130	168	212	407	418
	—	104	104	184	225	460
	—	55	64	72	62	193
Total equity & liabilities	—	325	373	507	738	1,117
	168	177	199	202	210	209
CWIP	—	18	19	45	159	587
Investments	—	0	1	2	2	1
	—	130	154	259	368	320
Total assets	—	325	373	507	738	1,117

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	32	51	47	11	75
	-29	-38	-69	-178	-367
	2	-17	76	178	243
Net cash flow	5	-4	54	12	-49
Free cash flow	3	12	-13	-180	-298
CFO / Operating profit %	51.8%	64.8%	57.4%	18.7%	245%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Paper & Pulp	304.3	26.77	1,058.79	550	508.79	5.26
Moulded Products	63.23	-10.84