Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 375 | 346 | 392 | 473 | 659 | 771 | 944 | |
| Interest | 157 | 162 | 184 | 209 | 270 | 328 | 374 |
| Expenses | 140 | 100 | 98 | 130 | 145 | 170 | 238 |
| Financing profit | 78 | 84 | 110 | 134 | 244 | 273 | 331 |
| Financing margin % | 20.9% | 24.4% | 28.1% | 28.3% | 37.1% | 35.4% | 35.1% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 4 | 3 | 3 | 3 | 5 | 12 |
| Exceptional items | 0 | 0 | -0 | -5 | 0 | 1 | -1 |
| Profit before tax | 74 | 81 | 107 | 126 | 241 | 268 | 318 |
| Tax | 20 | 20 | 28 | 33 | 62 | 68 | 81 |
| Tax % | 27% | 24.4% | 26% | 25.8% | 25.8% | 25.4% | 25.5% |
| PAT | 54 | 61 | 79 | 94 | 179 | 200 | 237 |
| EPS (₹) | 12.8 | 14.5 | 18.7 | 2.1 | 3.9 | 2.2 | 2.6 |
| EPS adjusted (₹) | — | — | — | 1 | 2 | 2.2 | 2.6 |
| 7.8% | 6.9% | 0.5% | 4.8% | 2.6% | 4.5% | 3.8% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | — | — | 45 | 90 | 90 | 91 |
| Reserves | — | — | 1,118 | 1,240 | 1,445 | 1,702 |
| 1,322 | 1,676 | — | 2,655 | 3,559 | 4,360 | |
| — | — | 2,191 | 138 | 160 | 147 | |
| Total equity & liabilities | — | — | 3,354 | 4,123 | 5,255 | 6,300 |
| — | — | 66 | 66 | 75 | 84 | |
| CWIP | — | — | 0 | 0 | — | 0 |
| Investments | 24 | 26 | 0 | 20 | 20 | 20 |
| — | — | 3,288 | 4,037 | 5,160 | 6,196 | |
| Total assets | — | — | 3,354 | 4,123 | 5,255 | 6,300 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| -266 | 26 | -98 | -396 | -452 | -570 | -842 | -783 | |
| 4 | -4 | -0 | -52 | -5 | 3 | -13 | -15 | |
| 264 | -24 | 111 | 411 | 476 | 553 | 945 | 843 | |
| Net cash flow | 2 | -2 | 13 | -37 | 19 | -15 | 90 | 45 |
| Free cash flow | — | — | -98 | -398 | -458 | -573 | -855 | -798 |
| CFO / Operating profit % | — | — | -39.7% | -134.6% | -131.9% | -110.8% | -140% | -110.9% |