Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	406	503	2,434	2,439	2,641
COGS	48	92	39	5	1,084
Gross profit	357	411	2,395	—	1,557
	329	383	1,997	1,952	1,102
	28	28	398	482	455
OPM %	7%	5.6%	16.4%	19.8%	17.2%
Depreciation	10	6	5	6	12
Interest	11	12	112	115	60
	8	11	26	23	46
Profit before tax	16	22	307	384	430
Tax	4	6	77	105	122
Tax %	27.1%	25.3%	25.1%	27.3%	28.5%
	12	17	230	279	307
PAT margin %	2.8%	3.3%	9.4%	11.4%	11.6%
EPS (₹)	—	—	—	—	15.1
EPS adjusted (₹)	—	—	—	—	13.8

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	5	5	5	36	43
Reserves	299	313	535	1,134	2,164
Minority interest	15	17	28	39	45
	133	192	493	161	961
	261	313	1,193	1,279	2,101
Total equity & liabilities	713	840	2,254	2,649	5,314
	140	137	137	144	208
CWIP	5	9	10	32	38
Investments	0	0	0	0	2
	567	695	2,108	2,473	5,067
Total assets	713	840	2,254	2,649	5,314

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	57	-44	214	-176	-917
	-22	-55	-318	244	-416
	13	47	189	-85	1,524
Net cash flow	48	-51	85	-17	192
Free cash flow	54	-50	208	-212	-1,023
CFO / Operating profit %	201.6%	-154.8%	53.8%	-36.5%	-201.4%

Compounded sales growth

7 years: —
5 years: —
3 years: 74%
1 year: 8%

Compounded profit growth

7 years: —
5 years: —
3 years: 165%
1 year: 10%

Return on equity

7 years: —
5 years: 17%
3 years: 26%
Last year: 14%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Energy	1,840.7	164.04	1,966.96	1,382.93	584.03	28.09
Telecom	1,488.67	357.05