Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 5 | 3 | 2 | 2 | 7 | 6 | |
| COGS | 4 | 2 | 0 | 0 | 0 | 0 |
| Gross profit | 1 | 1 | 2 | 2 | 7 | — |
| 0 | 0 | 1 | 1 | 2 | 1 | |
| 1 | 1 | 1 | 1 | 5 | 5 | |
| OPM % | 10.9% | 21.4% | 46.9% | 47.9% | 70.8% | 81.8% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1 | |
| Profit before tax | 1 | 1 | 1 | 1 | 5 | 6 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 26.4% | 1.4% | 0.9% | 0% | 0% | 0% |
| 0 | 1 | 1 | 1 | 5 | 6 | |
| PAT margin % | 8.1% | 24.5% | 45.7% | 48.7% | 70.5% | 85.5% |
| EPS (₹) | 0.7 | 1.3 | 2.1 | 2.2 | 9.3 | 10.3 |
| EPS adjusted (₹) | 0.7 | 1.3 | 2.1 | 2.2 | 9.3 | 10.3 |
| 0% | 0% | 4.8% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 2 | 2 | 3 | 5 | 10 | 15 |
| 0 | 0 | 3 | 6 | 2 | 6 | |
| 4 | 1 | 1 | 1 | 0 | 1 | |
| Total equity & liabilities | 12 | 8 | 13 | 17 | 17 | 27 |
| 0 | 0 | 4 | 5 | 4 | 8 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 2 | 0 | 0 | 0 | 0 | 5 |
| 9 | 8 | 9 | 12 | 13 | 14 | |
| Total assets | 12 | 8 | 13 | 17 | 17 | 27 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | -2 | 2 | 0 | 6 | 4 | |
| 0 | 2 | -4 | -1 | 1 | -9 | |
| 0 | 0 | 3 | 1 | -4 | 2 | |
| Net cash flow | 0 | 0 | 0 | 0 | 2 | -3 |
| Free cash flow | — | — | -2 | 0 | 6 | -0 |
| CFO / Operating profit % | 0% | -306.5% | 146.1% | 1.8% | 114.9% | 82.3% |