| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 58 | 80 | 168 | 197 | 8 | 8 | 6 | 2 | 0 | 0 | |
| COGS | — | -58 | -136 | -155 | 4 | 5 | 3 | 4 | 0 | 0 |
| Gross profit | — | — | — | — | 4 | 4 | 3 | -2 | 0 | 0 |
| 57 | 132 | 298 | 346 | 3 | 3 | 2 | 5 | 1 | 1 | |
| 1 | 5 | 6 | 6 | 1 | 0 | 1 | -7 | -1 | -1 | |
| OPM % | 2.1% | 6.8% | 3.7% | 2.9% | 15.3% | 4.5% | 8.6% | -310% | -261.8% | — |
| Depreciation | 2 | 2 | — | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 3 | 3 | 1 | 1 | 0 | 0 | 0 | 0 |
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 1 | 1 | 2 | 1 | 0 | -1 | -0 | -7 | -1 | -1 |
| Tax | 1 | -0 | 1 | 1 | -1 | -0 | -0 | 1 | 0 | 0 |
| Tax % | 62.4% | -18.8% | 28.3% | 179.2% | -578.6% | -24.5% | -25% | 13.7% | 1.2% | 2.8% |
| 0 | 1 | 1 | -1 | 1 | -0 | -0 | -8 | -1 | -1 | |
| PAT margin % | 0.7% | 1% | 0.8% | -0.3% | 11.6% | -4.9% | -1.2% | -381% | -250% | -740% |
| EPS (₹) | 0.2 | 0.5 | — | -0.3 | 1.2 | -0.5 | -0.1 | -9.9 | -1 | -0.9 |
| EPS adjusted (₹) | — | 0.5 | 0.8 | -0.3 | 1.2 | -0.5 | -0.1 | -9.9 | -1.1 | -0.9 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 8 | 8 | 8 | 8 | 8 | 8 |
| Reserves | 7 | 8 | 7 | — | 3 | 3 | -5 | -6 | -7 |
| 16 | 19 | 20 | — | 6 | 6 | 2 | 0 | 1 | |
| 33 | 61 | 73 | — | 4 | 4 | 2 | 2 | 2 | |
| Total equity & liabilities | 74 | 105 | 117 | — | 21 | 21 | 7 | 4 | 5 |
| 20 | 21 | 22 | 14 | 14 | 14 | 0 | 0 | 0 | |
| CWIP | 0 | — | — | — | 0 | 0 | — | — | 0 |
| Investments | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 |
| 53 | 84 | 94 | — | 6 | 7 | 7 | 4 | 5 | |
| Total assets | 74 | 105 | 117 | — | 21 | 21 | 7 | 4 | 5 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 2 | 7 | 6 | 18 | 2 | -0 | -4 | -0 | -1 | |
| -1 | -1 | -3 | -3 | 0 | -0 | 0 | 12 | 0 | 0 | |
| -1 | 0 | -3 | -4 | -8 | -0 | 1 | -3 | 0 | 1 | |
| Net cash flow | -0 | 1 | 0 | -1 | 10 | 2 | 1 | 4 | -0 | 0 |
| Free cash flow | 1 | 0 | 4 | 3 | 18 | 2 | -0 | -4 | -0 | -1 |
| CFO / Operating profit % | 159% | 28.9% | 104.3% | 109.1% | — | 581.1% | -42.3% | — | — | — |