Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,172 | 2,356 | 2,395 | 2,509 | |
| COGS | 59 | 68 | 144 | 1,390 |
| Gross profit | 2,113 | 2,288 | 2,251 | 1,119 |
| 1,802 | 1,947 | 1,854 | 701 | |
| 311 | 341 | 397 | 418 | |
| OPM % | 14.3% | 14.5% | 16.6% | 16.7% |
| Depreciation | 55 | 62 | 62 | 54 |
| Interest | 27 | 7 | 7 | 7 |
| 31 | 32 | 94 | 25 | |
| Profit before tax | 257 | 307 | 355 | 382 |
| Tax | -82 | 81 | 99 | 97 |
| Tax % | -32% | 26.2% | 28% | 25.3% |
| 339 | 226 | 256 | 286 | |
| PAT margin % | 15.6% | 9.6% | 10.7% | 11.4% |
| EPS (₹) | 26.2 | 16.9 | 18.7 | 20.9 |
| EPS adjusted (₹) | — | — | — | 20.9 |
| Annual report | — | — | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 12 | 13 | 14 | 14 |
| Reserves | 2,227 | 2,793 | 2,446 | 2,736 |
| Minority interest | — | 0 | — | — |
| 35 | 4 | 0 | 0 | |
| 827 | 564 | 712 | 652 | |
| Total equity & liabilities | 3,102 | 3,375 | 3,171 | 3,402 |
| 1,967 | 2,010 | 1,941 | 1,968 | |
| CWIP | 74 | 4 | 8 | 4 |
| Investments | 235 | 297 | 147 | 573 |
| 827 | 1,064 | 1,075 | 857 | |
| Total assets | 3,102 | 3,375 | 3,171 | 3,402 |
| ₹ Cr | Mar 2026 |
|---|---|
| 261 | |
| -308 | |
| -13 | |
| Net cash flow | -59 |
| Free cash flow | 239 |
| CFO / Operating profit % | 62.4% |