Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 603 | 840 | 865 | |
| COGS | 452 | 702 | 733 |
| Gross profit | 151 | 138 | 132 |
| 94 | 70 | 90 | |
| 57 | 68 | 42 | |
| OPM % | 9.4% | 8.1% | 4.8% |
| Depreciation | 4 | 5 | 14 |
| Interest | 2 | 1 | 5 |
| 4 | 7 | -18 | |
| Profit before tax | 55 | 68 | 5 |
| Tax | 13 | 18 | 2 |
| Tax % | 24.5% | 25.9% | 45% |
| 41 | 50 | 3 | |
| PAT margin % | 6.9% | 6% | 0.3% |
| EPS (₹) | 11.8 | 12.9 | 0.6 |
| EPS adjusted (₹) | 10.5 | 11 | 0.6 |
| 0% | 14% | — | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 36 | 42 | 46 |
| Reserves | 139 | 288 | 289 |
| 11 | 1 | 59 | |
| 125 | 194 | 171 | |
| Total equity & liabilities | 311 | 525 | 564 |
| 17 | 21 | 88 | |
| CWIP | — | 0 | 0 |
| Investments | 40 | 0 | 8 |
| 254 | 504 | 469 | |
| Total assets | 311 | 525 | 564 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 22 | -11 | -21 | |
| -12 | 12 | -84 | |
| -10 | 94 | 53 | |
| Net cash flow | 0 | 95 | -52 |
| Free cash flow | 18 | -37 | -84 |
| CFO / Operating profit % | 39.4% | -16.5% | -49.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| IT Infrastructure and Application Services | 446.56 | 88.5 | 0 | 0 |
| IT Infrastructure Solution | 418.37 | 43.35 | 0 | 0 |
₹ crore by fiscal year