Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 35 | 45 | 54 | 69 | 78 | 43 | 66 | 96 | 126 | 142 | 157 | |
| COGS | -13 | -17 | -20 | -27 | -30 | 15 | 27 | 42 | 53 | 63 | 68 |
| Gross profit | — | — | — | — | — | 28 | 40 | 54 | 72 | 79 | 89 |
| 46 | 59 | 71 | 92 | 104 | 34 | 41 | 52 | 66 | 75 | 81 | |
| 2 | 2 | 3 | 4 | 3 | -6 | -2 | 2 | 6 | 4 | 9 | |
| OPM % | 5% | 4.7% | 5.1% | 6.2% | 4.2% | -15% | -2.7% | 2.2% | 4.8% | 2.9% | 5.5% |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 |
| Interest | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 8 |
| 3 | 3 | 3 | 3 | 4 | 5 | 10 | 8 | 3 | 10 | 10 | |
| Profit before tax | 1 | 1 | 1 | 3 | 2 | -8 | 1 | 2 | -1 | 4 | 8 |
| Tax | — | — | — | 1 | 1 | -0 | -1 | -0 | 0 | 1 | 2 |
| Tax % | — | — | — | 23.6% | 36.2% | -4% | -55.8% | -26.5% | 18.2% | 23.1% | 26% |
| 2 | 0 | 1 | 2 | 1 | -7 | 2 | 2 | -1 | 3 | 6 | |
| PAT margin % | 4.6% | 0.6% | 2.2% | 3.1% | 1.8% | -17.3% | 2.7% | 2% | -0.7% | 1.9% | 3.6% |
| EPS (₹) | 7.6 | 1.3 | 5.4 | 9.9 | 6.5 | -34.2 | 8.2 | 9.1 | 20.2 | 12.5 | 26.2 |
| EPS adjusted (₹) | — | — | — | — | — | -34.2 | 8.2 | 9.1 | -4.2 | 12.5 | 26.3 |
| 10.6% | 61.5% | 14.7% | 8.1% | 7.7% | — | 0% | 0% | 0% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 2 | 2 | 2 | 2 | 2 | 2 |
| Reserves | 13 | 15 | 17 | 16 | 19 | 25 |
| Minority interest | 0 | — | — | 0 | — | — |
| 43 | 47 | 60 | 58 | 72 | 82 | |
| 27 | 33 | 30 | 34 | 33 | 60 | |
| Total equity & liabilities | 85 | 97 | 109 | 110 | 126 | 168 |
| 13 | 21 | 36 | 28 | 30 | 54 | |
| CWIP | 3 | 3 | 0 | 0 | 0 | 0 |
| Investments | 4 | 4 | 5 | 5 | 5 | 6 |
| 65 | 69 | 68 | 77 | 92 | 109 | |
| Total assets | 85 | 97 | 109 | 110 | 126 | 168 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 5 | 9 | 3 | -7 | 1 | 4 | 10 | 0 | 2 | |
| -3 | -2 | -5 | -2 | 2 | 0 | -10 | -1 | -5 | -4 | |
| 2 | -0 | -5 | -2 | 6 | -1 | 6 | -9 | 6 | 2 | |
| Net cash flow | 0 | 3 | -1 | -1 | 1 | -0 | 1 | 1 | 2 | -0 |
| Free cash flow | -1 | 3 | 7 | 1 | -8 | -0 | -14 | 3 | -4 | 0 |
| CFO / Operating profit % | 47.9% | 183.6% | 221.6% | 80.3% | — | — | 191.6% | 173.5% | 3.7% | 26.8% |