Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 13 | 54 | 105 | 60 | 52 | — | 37 | 23 | 13 | 21 | 21 | |
| COGS | — | — | — | -48 | -45 | — | — | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | — | — | 23 | — | — | — |
| 22 | 51 | 101 | 104 | 95 | — | 37 | 27 | 13 | 32 | 24 | |
| -8 | 3 | 4 | 5 | 2 | — | 0 | -4 | 1 | -11 | -3 | |
| OPM % | -59.6% | 5.1% | 3.7% | 8.4% | 3.3% | — | 0.2% | -15.4% | 5.5% | -51.6% | -13.4% |
| Depreciation | — | — | 1 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Interest | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| — | — | — | — | 0 | 1 | 1 | 5 | 1 | 1 | 4 | |
| Profit before tax | -69 | 2 | 3 | 7 | 1 | -0 | 0 | 0 | 1 | -11 | 1 |
| Tax | — | — | 0 | 2 | 0 | — | — | 0 | 0 | 0 | 0 |
| Tax % | — | — | 1% | 21.7% | 21.2% | — | — | 27.1% | 17.1% | 0.1% | 0.9% |
| -69 | 3 | 3 | 6 | 1 | -1 | 0 | 0 | 1 | -11 | 1 | |
| PAT margin % | -510% | 5.2% | 2.9% | 9.6% | 1.7% | — | 0.2% | 1.5% | 5.1% | -49.9% | 4.9% |
| EPS (₹) | -9.5 | 0.4 | 0.4 | 0.7 | 0.5 | -0.1 | 0 | 0 | 0 | -0.4 | 0 |
| EPS adjusted (₹) | — | — | — | — | — | -0.1 | 0 | 0 | 0.1 | -0.3 | 0 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 20 | 20 | 23 | 30 | 64 | 69 |
| Reserves | 81 | 81 | 78 | 78 | 48 | 53 |
| — | — | 0 | 0 | 0 | 0 | |
| 29 | 45 | 74 | 71 | 89 | 110 | |
| Total equity & liabilities | 130 | 145 | 175 | 179 | 201 | 232 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 |
| Investments | 68 | 68 | 68 | 68 | 68 | 68 |
| 61 | 77 | 107 | 111 | 133 | 164 | |
| Total assets | 130 | 145 | 175 | 179 | 201 | 232 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -4 | -12 | 0 | 0 | -16 | -4 | |
| -3 | -0 | 0 | 0 | 0 | 4 | |
| 7 | 12 | -0 | -0 | 15 | 0 | |
| Net cash flow | — | — | 0 | 0 | -0 | -0 |
| Free cash flow | — | — | 0 | 0 | -16 | -4 |
| CFO / Operating profit % | — | — | — | 42.5% | — | — |