Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 772 | 216 | 216 | 644 | 604 | 766 | 1,192 | 1,110 | 968 | 747 | 660 | |
| COGS | -577 | 154 | 154 | -5 | -69 | 641 | -44 | 960 | 885 | 600 | 431 |
| Gross profit | — | 62 | 62 | — | — | 125 | — | 151 | 83 | 147 | 229 |
| 1,350 | 43 | 43 | 633 | 668 | 112 | 1,223 | 146 | 129 | 139 | 278 | |
| -1 | 19 | 19 | 17 | 5 | 13 | 14 | 5 | -46 | 8 | -49 | |
| OPM % | -0.1% | 8.7% | 8.7% | 2.6% | 0.8% | 1.8% | 1.1% | 0.5% | -4.7% | 1.1% | -7.4% |
| Depreciation | 12 | 3 | 3 | 8 | 7 | 7 | 8 | 9 | 8 | 7 | 6 |
| Interest | 29 | 3 | 3 | 15 | 12 | 15 | 14 | 11 | 15 | 15 | 16 |
| 4 | 1 | 1 | 2 | 3 | 10 | 5 | 2 | 6 | 11 | -3 | |
| Profit before tax | -33 | 14 | 14 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 |
| Tax | — | 0 | 0 | — | — | 0 | — | 0 | 0 | 0 | 0 |
| -27 | 14 | 14 | -4 | -11 | 2 | -20 | -12 | -62 | -2 | -75 | |
| PAT margin % | -3.5% | 6.5% | 6.5% | -0.7% | -1.9% | 0.3% | -1.7% | -1.1% | -6.4% | -0.3% | -11.3% |
| EPS (₹) | -1.4 | 0.7 | 0.7 | -0.2 | -0.4 | 0.2 | -0.9 | -1.1 | -2.7 | -0.1 | -2.5 |
| EPS adjusted (₹) | -1.4 | 0.7 | 0.6 | -0.2 | -0.5 | 0.1 | -0.9 | -0.5 | -2.7 | -0.1 | -2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 | 21 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 37 |
| Reserves | 147 | 103 | 196 | 196 | 192 | 199 | 180 | 168 | 105 | 103 | 201 |
| Minority interest | — | — | 18 | 18 | 18 | — | 0 | — | — | — | — |
| 219 | 165 | 48 | 48 | 65 | 75 | 68 | 79 | 103 | 101 | 74 | |
| 288 | 228 | 257 | 257 | 214 | 281 | 433 | 259 | 339 | 301 | 212 | |
| Total equity & liabilities | 674 | 517 | 543 | 543 | 513 | 577 | 704 | 529 | 570 | 528 | 524 |
| 127 | 114 | 106 | 106 | 101 | 96 | 90 | 87 | 78 | 72 | 72 | |
| CWIP | — | — | — | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 26 | 2 | 3 | 3 | 4 | 4 | 1 | 1 | 2 | 2 | 45 |
| 521 | 401 | 434 | 433 | 407 | 477 | 613 | 441 | 490 | 454 | 407 | |
| Total assets | 674 | 517 | 543 | 543 | 513 | 577 | 704 | 529 | 570 | 528 | 524 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 47 | -15 | -4 | 16 | 24 | -9 | -5 | 31 | -107 | |
| -2 | 2 | 0 | -1 | 3 | 8 | -2 | -8 | -26 | |
| -43 | 2 | -2 | -8 | -30 | -1 | 8 | -24 | 143 | |
| Net cash flow | 3 | -11 | -6 | 7 | -2 | -2 | 1 | -1 | 9 |
| Free cash flow | 44 | -19 | -5 | 10 | 16 | -9 | -7 | 30 | -126 |
| CFO / Operating profit % | 252.5% | -91% | -92.1% | 118% | 180.4% | -174.2% | — | 380.2% | — |