Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	78,388	77,908	85,004	1,09,655	96,214	68,141	1,10,345	1,55,517	1,38,402	1,37,846	1,32,508
COGS	-19	-463	1,146	2,058	2,835	1,554	-143	3,440	3,028	4,371	4,154
Gross profit	—	—	83,858	1,07,597	93,379	66,587	—	1,52,078	1,35,374	1,33,475	1,28,354
	46,517	50,497	46,870	56,891	52,775	40,160	56,058	80,579	68,559	68,238	66,632
	31,890	27,874	36,988	50,706	40,603	26,427	54,430	71,499	66,815	65,237	61,722
OPM %	40.7%	35.8%	43.5%	46.2%	42.2%	38.8%	49.3%	46%	48.3%	47.3%	46.6%
Depreciation	11,543	—	14,470	15,779	18,617	16,327	17,546	16,795	20,496	24,352	25,134
Interest	11	1,222	1,508	2,492	2,824	2,215	2,360	2,700	4,081	4,604	4,529
	6,197	7,548	7,884	7,519	1,206	8,518	6,516	-1,609	10,778	10,479	10,356
Profit before tax	23,390	25,216	28,892	39,954	20,369	16,403	41,040	50,395	53,016	46,760	42,415
Tax	7,387	7,316	8,947	13,238	6,924	5,156	734	11,566	12,490	11,149	9,521
Tax %	31.6%	29%	31%	33.1%	34%	31.4%	1.8%	23%	23.6%	23.8%	22.5%
	16,004	17,900	19,945	26,716	13,445	11,246	40,306	38,829	40,526	35,610	32,894
PAT margin %	20.4%	23%	23.5%	24.4%	14%	16.5%	36.5%	25%	29.3%	25.8%	24.8%
EPS (₹)	18.7	17.5	15.5	20.9	10.7	8.9	32	30.9	32.2	28.3	26.2
EPS adjusted (₹)	12.5	14	15.5	20.8	10.7	8.9	32	30.9	32.2	28.3	26.2
	45.5%	43.1%	42.5%	33.6%	46.8%	40.3%	32.8%	36.5%	38%	43.3%	50.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4,278	6,417	6,417	6,417	6,290	6,290	6,290	6,290	6,290	6,290	6,290
Reserves	1,50,665	1,79,122	1,86,968	1,85,716	1,94,237	1,98,268	2,30,858	2,51,556	2,99,686	3,09,993	3,25,480
Minority interest	—	—	—	—	0	—	—	—	—	—	—
	1,393	25,592	25,592	27,837	23,839	15,023	6,397	7,219	6,109	8,408	7,823
	55,434	36,119	72,251	68,574	81,577	98,872	93,719	1,01,972	1,33,935	1,26,962	1,21,682
Total equity & liabilities	2,11,770	2,47,249	2,91,228	2,88,544	3,05,943	3,18,454	3,37,264	3,67,037	4,46,021	4,51,653	4,61,276
	—	—	—	—	—	1,30,700	1,36,936	1,41,615	1,79,122	1,90,167	1,81,583
CWIP	—	—	—	—	—	24,811	28,754	32,892	33,331	28,996	34,947
Investments	38,210	54,150	85,731	85,731	91,116	81,376	85,173	84,986	1,05,569	1,12,678	1,13,379
	1,73,560	1,93,100	2,05,497	2,02,814	2,14,827	81,566	86,402	1,07,544	1,27,999	1,19,812	1,31,367
Total assets	2,11,770	2,47,249	2,91,228	2,88,544	3,05,943	3,18,454	3,37,264	3,67,037	4,46,021	4,51,653	4,61,276

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Offshore	92,406.31	34,384.65	1,91,875.76	82,527.41	1,09,348.35	31.45
Onshore	40,101.83	6,245.7

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	39,894	32,788	37,537	42,304	57,807	27,665	49,301	79,121	65,336	73,010	69,272
	-32,683	-21,304	-53,730	-22,088	-34,980	-20,657	-23,502	-55,648	-42,694	-46,789	-38,760
	-7,316	-11,455	16,180	-20,230	-22,747	-6,984	-25,869	-23,445	-22,685	-26,246	-30,439
Net cash flow	-105	—	-13	—	—	24	-70	27	-43	-24	73
Free cash flow	—	—	—	—	—	12,411	31,591	53,845	41,123	45,794	41,766
CFO / Operating profit %	125.1%	117.6%	101.5%	83.4%	142.4%	104.7%	90.6%	110.7%	97.8%	111.9%	112.2%

Oil & Natural Gas Corporation

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Offshore · revenue

Oil & Natural Gas Corporation

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Offshore · revenue