Consolidated figures · ₹ crore
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 0 | 7 | 6 | 8 | 7 | 5 | 4 | 4 | 37 | 11 | 9 | |
| COGS | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 29 | 0 |
| Gross profit | — | — | 6 | — | — | — | — | — | 24 | -18 | — |
| 9 | 10 | 7 | 10 | 10 | 6 | 6 | 6 | 18 | 20 | 20 | |
| -9 | -3 | -1 | -2 | -3 | -1 | -2 | -2 | 6 | -38 | -11 | |
| OPM % | — | -50.4% | -17.7% | -21.2% | -47.3% | -26% | -58.3% | -43% | 15% | -336.3% | -124.8% |
| Depreciation | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 3 |
| 3 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 3 | 38 | 21 | |
| Profit before tax | -6 | -4 | 0 | -0 | -2 | 0 | -0 | -2 | 6 | -3 | 6 |
| Tax | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 2 | 1 |
| Tax % | — | 0.5% | 42.9% | 300% | 5.2% | 200% | 25% | 0% | 90.2% | 91.4% | 11.6% |
| -6 | -4 | 0 | -0 | -2 | -0 | -0 | -2 | 1 | -5 | 6 | |
| PAT margin % | — | -61.8% | 0.9% | -1% | -23.4% | -1.1% | -9.8% | -55.9% | 1.7% | -43.3% | 60.4% |
| EPS (₹) | — | -3 | 0 | -0.1 | -1.2 | -0 | 0.3 | -1.9 | 0.5 | -3.7 | 1.5 |
| EPS adjusted (₹) | -4.7 | -3.1 | 0 | -0.1 | — | -0 | -0.3 | -1.9 | 0.3 | -3.9 | 1.4 |
| — | — | 0% | — | — | — | 0% | — | 0% | — | 0.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 37 |
| Reserves | 53 | 53 | 96 | 96 | 72 | 71 | 69 | 37 | 21 | 36 |
| Minority interest | — | 43 | — | — | 0 | 0 | 0 | 0 | 1 | 1 |
| 3 | 3 | 0 | 0 | 1 | 15 | 13 | 26 | 23 | 31 | |
| 44 | 1 | 3 | 4 | 5 | 8 | 29 | 88 | 113 | 71 | |
| Total equity & liabilities | 113 | 113 | 112 | 113 | 90 | 107 | 124 | 165 | 172 | 176 |
| 16 | 16 | 2 | 2 | 0 | 0 | 7 | 9 | 30 | 32 | |
| CWIP | — | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 1 | 20 | 20 | 8 | 8 | 22 | 29 | 9 | 21 |
| 94 | 96 | 91 | 91 | 82 | 98 | 95 | 126 | 132 | 123 | |
| Total assets | 113 | 113 | 112 | 113 | 90 | 107 | 124 | 165 | 172 | 176 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Broking Services | 6.26 | 2.79 | 0 | 0 |
| Advisory Services | 2.17 | 6.26 | 0 | 0 |
| Others Unallocated | 0.68 | 0.23 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -5 | -8 | 4 | -4 | -5 | -2 | -2 | 19 | -6 | 58 | -45 | |
| -8 | 7 | -3 | 3 | 12 | -1 | -12 | -12 | -6 | -27 | -7 | |
| -2 | 2 | -0 | -1 | -5 | -0 | 14 | -3 | 11 | -5 | 41 | |
| Net cash flow | -15 | 1 | 0 | -2 | 1 | -2 | -0 | 3 | -1 | 26 | -10 |
| Free cash flow | -21 | -8 | 4 | -4 | -5 | -2 | -2 | 12 | -9 | 36 | -47 |
| CFO / Operating profit % | — | — | — | — | — | — | — | — | -104.3% | — | — |
| 0 |
| 0 |
| Finance Cost | 0 | -3.11 | 0 | 0 |
| Trading Services | 0 | -0.33 | 0 | 0 |
₹ crore by fiscal year