| ₹ Cr | Mar 2023 | Mar 2025 |
|---|---|---|
| 19 | 46 | |
| COGS | 15 | 35 |
| Gross profit | 4 | 11 |
| -15 | -34 | |
| Operating profit (EBITDA) | — | — |
| OPM % | — | — |
| Depreciation | 0 | 0 |
| Interest | 1 | 1 |
| 0 | 0 | |
| Profit before tax | 0 | 6 |
| Tax | 0 | 1 |
| Tax % | 26.7% | 25.3% |
| 0 | 4 | |
| PAT margin % | 0.6% | 9.1% |
| EPS (₹) | — | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Equity capital | 2 | 5 | 8 |
| Reserves | 1 | 3 | 7 |
| 7 | 8 | 7 | |
| 3 | 12 | 14 | |
| Total equity & liabilities | 14 | 27 | 35 |
| 1 | 2 | 2 | |
| CWIP | — | — | — |
| Investments | 0 | 0 | 0 |
| 12 | 26 | 34 | |
| Total assets | 14 | 27 | 35 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| Cash from operations | -4 | 1 | -0 |
| Cash from investing | -1 | -0 | -3 |
| Cash from financing | 6 | 1 | 1 |
| Net cash flow | — | — | — |
| Free cash flow | — | — | — |
| CFO / Operating profit % | — | — | — |