| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 97 | 7 | 34 | 20 | 0 | |
| COGS | 96 | 7 | 33 | 21 | 0 |
| Gross profit | 1 | 0 | 1 | -1 | — |
| 2 | 1 | 1 | 3 | 0 | |
| -1 | -1 | -0 | -4 | -0 | |
| OPM % | -1% | -8.5% | -1.4% | -19.8% | — |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 1 | 0 | -0 | |
| Profit before tax | -1 | 0 | 0 | -4 | -0 |
| Tax | 0 | 0 | -0 | -0 | 0 |
| Tax % | 1.2% | 500% | -14.3% | -0.7% | 0% |
| -1 | -0 | 0 | -4 | -0 | |
| PAT margin % | -0.9% | -0.6% | 0.5% | -21.1% | — |
| EPS (₹) | 1.4 | -0.1 | 0.3 | -14 | 1.3 |
| EPS adjusted (₹) | — | — | — | -7 | -0.7 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | — | — | — | 6 | 6 |
| Reserves | — | — | — | 11 | 11 |
| — | — | — | 0 | 1 | |
| 23 | 23 | 23 | 2 | 2 | |
| Total equity & liabilities | 23 | 23 | 23 | 20 | 20 |
| — | — | — | 0 | 0 | |
| CWIP | — | — | — | — | — |
| Investments | 0 | 0 | 0 | 0 | 0 |
| 23 | 23 | 23 | 19 | 20 | |
| Total assets | 23 | 23 | 23 | 20 | 20 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 1 | -20 | 1 | 1 | -0 | -2 | |
| -0 | -1 | -0 | -1 | 1 | 0 | |
| 1 | 19 | 0 | 0 | 0 | 1 | |
| Net cash flow | 2 | -2 | 0 | -0 | 0 | -1 |
| Free cash flow | 1 | -21 | 1 | -0 | -0 | -2 |
| CFO / Operating profit % | — | — | — | — | — | — |