Standalone figures · ₹ crore
| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 512 |
| COGS | 123 |
| Gross profit | 388 |
| 222 | |
| 166 | |
| OPM % | 32.4% |
| Depreciation | 46 |
| Interest | 39 |
| 25 | |
| Profit before tax | 106 |
| Tax | 28 |
| Tax % | 26.9% |
| PAT | 77 |
| PAT margin % | 15.1% |
| EPS (₹) | 7.2 |
| EPS adjusted (₹) | 6.2 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 62 |
| Reserves | 623 |
| 398 | |
| 188 | |
| Total equity & liabilities | 1,271 |
| 287 | |
| CWIP | 17 |
| Investments | 2 |
| 965 | |
| Total assets | 1,271 |
| ₹ Cr | Mar 2026 |
|---|---|
| -7 | |
| -254 | |
| 418 | |
| Net cash flow | 157 |
| Free cash flow | -126 |
| CFO / Operating profit % | -3.9% |