Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	187	236	313	799	1,114	713	500
COGS	46	49	36	423	499	347	213
Gross profit	141	187	277	376	614	365	287
	127	142	225	338	525	345	259
	14	44	52	37	89	20	28
OPM %	7.7%	18.9%	16.6%	4.7%	8%	2.8%	5.7%
Depreciation	9	8	9	7	7	6	5
Interest	25	25	36	28	36	22	19
	35	13	22	30	39	36	18
Profit before tax	15	24	29	32	86	28	22
Tax	0	13	2	19	39	-8	2
Tax %	0.3%	54.5%	8.3%	60%	45%	-26.6%	7.1%
	15	11	26	13	47	36	21
PAT margin %	8.1%	4.6%	8.5%	1.6%	4.2%	5%	4.1%
EPS (₹)	0.8	1.1	2.7	1.1	4.7	3.5	2.1
EPS adjusted (₹)	1.6	1.1	2.8	1.3	4.9	3.7	2.1
	26%	37.4%	9.3%	45.5%	10.5%	11.3%	23.4%
Annual report	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	10	10	10	10	10	10
Reserves	—	617	652	673	714	736	753
Minority interest	—	2	—	46	46	46	46
	—	112	114	125	74	71	86
	—	433	424	686	613	560	571
Total equity & liabilities	—	1,174	1,199	1,540	1,456	1,423	1,464
	85	83	95	448	447	441	440
CWIP	—	4	9	11	1	2	2
Investments	—	98	105	102	104	96	114
	—	989	991	979	905	885	907
Total assets	—	1,174	1,199	1,540	1,456	1,423	1,464

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Engineering	465.55	44.18	684.59	19.83	664.76	6.65
Real estate	34.51	-2.78

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	17	14	25	61	6	-4
	15	21	-285	23	43	-19
	-26	-38	277	-87	-44	13
Net cash flow	6	-4	17	-4	5	-10
Free cash flow	14	3	-346	45	4	-11
CFO / Operating profit %	38.4%	30.4%	67.5%	68.4%	28.7%	-15.3%