Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 10 | 10 | 471 | 10 | 477 | |
| COGS | — | — | — | — | 372 |
| Gross profit | — | — | — | — | 104 |
| 9 | 9 | 438 | 9 | 76 | |
| 0 | 1 | 33 | 0 | 29 | |
| OPM % | 1.5% | 7.1% | 7.1% | 2.9% | 6% |
| Depreciation | 0 | 0 | 4 | 0 | 10 |
| Interest | 0 | 0 | 16 | 0 | 2 |
| 0 | 0 | 22 | 0 | 6 | |
| Profit before tax | 0 | 1 | 36 | 0 | 21 |
| Tax | 0 | 0 | 9 | 0 | 5 |
| Tax % | 25% | 25.7% | 25.5% | 24.2% | 25% |
| 0 | 1 | 27 | 0 | 16 | |
| PAT margin % | 1.6% | 5.8% | 5.8% | 2.6% | 3.4% |
| EPS (₹) | — | — | — | — | 4.9 |
| EPS adjusted (₹) | — | — | — | — | 4.8 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | 34 |
| Reserves | 174 |
| 49 | |
| 128 | |
| Total equity & liabilities | 384 |
| 101 | |
| CWIP | 0 |
| Investments | 29 |
| 255 | |
| Total assets | 384 |
| ₹ Cr | Mar 2026 |
|---|---|
| -7 | |
| -11 | |
| 36 | |
| Net cash flow | 18 |
| Free cash flow | -21 |
| CFO / Operating profit % | -25.4% |