Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	37	37	201	281	593	1,091	1,154	1,802	2,312
COGS	21	21	132	179	422	819	824	1,341	1,755
Gross profit	16	16	68	102	171	272	330	461	557
	9	9	88	82	86	128	156	200	228
	7	7	-19	20	86	144	174	261	330
OPM %	19.4%	19.4%	-9.7%	7.2%	14.5%	13.2%	15.1%	14.5%	14.3%
Depreciation	-2	-2	18	13	29	33	37	37	45
Interest	2	2	14	8	9	31	43	51	61
	1	1	44	11	5	10	20	16	22
Profit before tax	8	8	-7	11	52	89	114	188	246
Tax	3	3	4	3	17	23	27	49	67
Tax %	34.4%	34.4%	53.4%	25.8%	32.4%	25.2%	23.8%	25.9%	27.1%
	5	5	-11	8	35	67	87	139	180
PAT margin %	14.3%	14.3%	-5.5%	2.9%	6%	6.1%	7.5%	7.7%	7.8%
EPS (₹)	1.5	1.5	1.7	1	4.3	8	9.4	16.9	21.6
EPS adjusted (₹)	—	—	-1.3	1	4.3	8	10.6	17	21.9
	0%	0%	0%	0%	9.3%	5%	4.3%	2.4%	2.8%
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	33	33	33	33	33	33	33
Reserves	—	708	744	807	881	1,016	1,195
Minority interest	—	—	0	1	3	3	5
	—	8	67	134	121	255	380
	272	185	346	582	551	864	954
Total equity & liabilities	305	934	1,190	1,557	1,589	2,171	2,567
	302	290	325	356	330	355	574
CWIP	—	0	3	4	72	187	82
Investments	—	0	0	2	11	73	94
	2	645	862	1,195	1,175	1,557	1,817
Total assets	305	934	1,190	1,557	1,589	2,171	2,567

₹ Cr	Mar 2016	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-14	209	121	-10	143	141	104
	5	-177	-164	-38	-86	-225	-167
	10	-22	50	35	-56	83	67
Net cash flow	0	10	7	-13	1	-1	4
Free cash flow	—	49	54	-75	64	-36	-55
CFO / Operating profit %	—	—	143.4%	-7.3%	86.2%	54%	31.5%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Mobility Division	1,986.72	195.12	2,103	1,156.22	946.78	20.61
Energy Division	325.44	112.28