Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 82 | 3 | 2 | |
| COGS | 70 | 6 | 1 |
| Gross profit | 12 | -3 | 1 |
| 151 | 134 | 101 | |
| -139 | -137 | -100 | |
| OPM % | -169.5% | — | — |
| Depreciation | 6 | 3 | 3 |
| Interest | 2 | 92 | 85 |
| 120 | 192 | 79 | |
| Profit before tax | -27 | -40 | -109 |
| Tax | 0 | 0 | 4 |
| Tax % | 0% | 0% | 4% |
| PAT | -27 | -40 | -113 |
| PAT margin % | -32.9% | — | — |
| EPS (₹) | -0.1 | -0.1 | -0.3 |
| EPS adjusted (₹) | -0.1 | -0.1 | -0.3 |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 3,765 | 4,929 | 4,411 | 4,411 |
| Reserves | — | 745 | 6,606 | 6,511 |
| — | 405 | 566 | 321 | |
| — | 118 | 61 | 62 | |
| Total equity & liabilities | — | 6,197 | 11,644 | 11,305 |
| 22 | 27 | 27 | 27 | |
| CWIP | — | 12 | 0 | 0 |
| Investments | — | 4,024 | 9,012 | 10,161 |
| — | 2,134 | 2,605 | 1,116 | |
| Total assets | — | 6,197 | 11,644 | 11,305 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -312 | -117 | 104 | |
| -1,313 | -5,294 | 384 | |
| 1,566 | 5,410 | -330 | |
| Net cash flow | -59 | -1 | 159 |
| Free cash flow | -318 | -120 | 104 |
| CFO / Operating profit % | — | — | — |