Perfect-Octave Media Projects Ltd (OCTAVE)

Loading page…

Perfect-Octave Media Projects Ltd (OCTAVE) · mywealthgrid

About

Perfect-Octave Media Projects Ltd operates in TV Broadcasting & Software Production within the Consumer Discretionary sector.

Face value: ₹10

Market cap

₹13 Cr

P/E

—

P/B

1.4×

Dividend yield

ROE

10.2%

ROCE

-12.5%

Debt / equity

0.17

OPM

-519.2%

EPS (TTM)

₹-0.1

Book value

₹2.7

52-week high

—

52-week low

—

1,753 historical price candles were omitted because the exchange source has not been verified.

₹3.7-3.9%1Y

Quick read

rule-based

Pros

+Profit CAGR of 29.9% over the last 3 years

Cons

−Low return on equity of 4.3% (3-yr avg)
−Revenue shrank over the last 5 years (-24.8% a year)
−Weak interest coverage of -134×
−Low promoter holding of 0.3%

Research score

Structured signal from quality, growth, valuation and momentum.

41/100

Business quality: 22
Growth: 53
Valuation

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	—	—	—	—	—	1	1	2	2	1	0
COGS	—	—	—	—	—	1	1	0	1	0	0
Gross profit	—	—	—	—	—	1	1	1	1	—	—
	—	—	—	—	—	1	0	1	1	1	2
	—	—	—	—	—	-0	0	1	1	0	-1
OPM %	—	—	—	—	—	-13%	12.4%	33.3%	32.9%	3.9%	-519.2%
Depreciation	3	—	2	0	0	0	0	0	0	0	0
Interest	—	—	—	—	—	0	0	0	0	0	0
	—	—	0	1	—	0	0	0	0	0	2
Profit before tax	-6	-6	-1	0	0	-0	0	0	0	0	1
Tax	—	—	—	—	—	0	0	0	0	0	0
	-6	-6	-1	0	0	-0	0	0	0	0	1
PAT margin %	—	—	—	—	—	-31.5%	1%	26.9%	13.8%	1.3%	353.9%
EPS (₹)	-7.3	-1.7	-0.2	0	0	-0.1	—	—	—	0	0.3
EPS adjusted (₹)	—	—	—	—	—	-0.1	0	0.1	0.1	0	0.3
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	35	35	35	35	35	35
Reserves	-27	-27	-26	-26	-26	-25
	4	4	3	3	3	2
	0	0	0	0	0	2
Total equity & liabilities	12	12	12	12	12	13
	12	12	12	12	12	13
CWIP	—	—	—	—	—	—
Investments	0	0	0	0	0	0
	0	0	0	0	0	0
Total assets	12	12	12	12	12	13

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	-0	1	1	-0	0
	-0	0	0	-0	0	-1
	0	-0	-1	-1	0	1
Net cash flow	0	-0	0	-0	0	0
Free cash flow	-0	—	—	—	-0	0
CFO / Operating profit %	—	-46.2%	176.9%	94.6%	-266.7%	—

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Standalone figures

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	48.1%	50.5%	75.6%	69.5%	—	—
EBITDA margin %	—	—	-13%	12.4%	33.3%	32.9%	3.9%	-519.2%
EBIT margin %	—	—	-14.8%	11.4%	33.3%	32.9%	3.9%	-519.2%
PAT margin %	—	—	-31.5%	1%	26.9%	13.8%	1.3%	353.9%
Working capital
Receivable days	—	—	7	70	0	7	62	42
Inventory days	—	—	0	0	0	0	0	0
Payable days	—	—	46	49	115	72	79	308
NWC days	—	—	-39	20	-115	-65	-17	-266
Leverage
Current ratio	—	—	0.05	0.05	0.01	0.03	0.57	0.04
Debt to EBITDA	—	—	—	32.15	6.52	5.82	110.33	—
Debt to equity	—	—	0.51	0.53	0.41	0.37	0.39	0.17
Interest coverage	—	—	-0.8	1.1	4.5	1.7	1.5	-134
Asset turnover	—	—	0.09	0.09	0.13	0.14	0.06	0.02
Return ratios
Return on assets %	—	—	-2.8%	0.1%	3.5%	1.9%	0.1%	7.2%
Return on capital employed %	—	—	-1.9%	1.6%	6.6%	6.6%	0.3%	-12.5%
Return on equity %	—	—	-4.2%	0.1%	5%	2.7%	0.1%	9.7%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%	0.26%
	7.76%	7.76%	7.76%	7.76%	7.72%	7.72%	7.72%	7.72%	7.72%	7.72%	7.72%	7.72%
	0%	0%	0%	0%	0%	0%	0%	0.01%	0.01%	0.01%	0%	0%
Government	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%
	91.98%	91.98%	91.98%	91.98%	92.02%	92.02%	92.02%	92.01%	92.01%	92.01%	92.02%	92.02%
No. of shareholders	—	—	—	—	—	—	—	—	9,241	9,178	9,102	9,046

Promoter holding up 0 percentage points since Sep 2023.

4 deals · 1 Aug 2024 – 1 Aug 2024

Date	Client	Type	Venue	Side	Quantity	Price	Value
1 Aug 2024	PRITHVI FINMART PRIVATE LIMITED	Bulk	BSE	Sell	1,78,223	₹5.15	₹0.09 Cr
1 Aug 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	BSE	Sell	1,75,000	₹5.26	₹0.09 Cr
1 Aug 2024	PRITHVI FINMART PRIVATE LIMITED	Bulk	BSE	Buy	1,71,476	₹5.15	₹0.09 Cr
1 Aug 2024	MULTIPLIER SHARE & STOCK ADVISORS PRIVATE LIMITED	Bulk	BSE	Buy	1,00,386	₹5.26	₹0.05 Cr

1–4 of 4

1 / 1

Bulk deals are a client trading over 0.5% of the equity in a session, aggregated across their trades; block deals are single negotiated trades in the exchange’s block window. Each is reported by the exchange it was crossed on, so NSE and BSE rows are separate trades rather than the same trade twice.

Mr. Ganeshkumar KuppanExecutive Director-Chairperson-MD
Mrs. Latika Ganeshkumar KuppanNon-Executive - Non Independent Director
Mr. Snehal Natvarlal MazoomdaarNon-Executive - Independent Director-Shareholder Director
Mr. Raghunath SundersenNon-Executive - Independent Director-Shareholder Director
Mr. GopalarathnamNon-Executive - Independent Director-Shareholder Director
Ms. Siddhi SurveChief Financial Officer

Current officeholders as filed with BSE. A person holding two offices is listed once per office.

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

No fund holdings on record

No scheme among the 32 fund houses on record reported a position in Perfect-Octave Media Projects Ltd. Portfolios are published monthly by each AMC; coverage is still partial.

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Annual reports

Documents link to external sources (exchange filings, company investor pages).

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results14 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

10 announcementsExport CSV

30 Sept 2026, 4:39 pmAGM/EGM

Shareholder Meeting / Postal Ballot-Outcome of AGM

AGM PDF

7 Sept 2026, 9:08 pmAGM/EGM

Notice Of 35Th AGM

AGM PDF

7 Sept 2026, 9:02 pmCorp. Action

Fixed Book Closure For Ensuing AGM To Be Held On 30/9/2026

Book Closure PDF

7 Sept 2026, 8:51 pmOthers

Reg. 34 (1) Annual Report.

Reg. 34 (1) Annual Report PDF

7 Sept 2026, 8:01 pmOthers

Board Meeting Outcome for Outcome Of Board Meeting

Outcome without intimation PDF

24 Aug 2026, 8:19 pmCompany Update

Appointment of Company Secretary and Compliance Officer

Appointment of Company Secretary / Compliance Officer PDF

14 Aug 2026, 6:26 pmResult

Results For The Querter Ended June 2026

Financial Results PDF

14 Aug 2026, 6:23 pmResult

Results For The Querter Ended June 2026

Financial Results PDF

Date	Category	Subject	Filing
30 Sept 2026, 4:39 pm	AGM/EGM AGM	Shareholder Meeting / Postal Ballot-Outcome of AGM	PDF
7 Sept 2026, 9:08 pm	AGM/EGM AGM	Notice Of 35Th AGM	PDF

Loading announcements…

Ratio	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	—	—	48.1%	50.5%	75.6%	69.5%	—	—
EBITDA margin %	—	—	-13%	12.4%	33.3%	32.9%	3.9%	-519.2%
EBIT margin %	—	—	-14.8%	11.4%	33.3%	32.9%	3.9%	-519.2%
PAT margin %	—	—	-31.5%	1%	26.9%	13.8%	1.3%	353.9%
Working capital
Receivable days	—	—	7	70	0	7	62	42
Inventory days	—	—	0	0	0	0	0	0
Payable days	—	—	46	49	115	72	79	308
NWC days	—	—	-39	20	-115	-65	-17	-266
Leverage
Current ratio	—	—	0.05	0.05	0.01	0.03	0.57	0.04
Debt to EBITDA	—	—	—	32.15	6.52	5.82	110.33	—
Debt to equity	—	—	0.51	0.53	0.41	0.37	0.39	0.17
Interest coverage	—	—	-0.8	1.1	4.5	1.7	1.5	-134
Asset turnover	—	—	0.09	0.09	0.13	0.14	0.06	0.02
Return ratios
Return on assets %	—	—	-2.8%	0.1%	3.5%	1.9%	0.1%	7.2%
Return on capital employed %	—	—	-1.9%	1.6%	6.6%	6.6%	0.3%	-12.5%
Return on equity %	—	—	-4.2%	0.1%	5%	2.7%	0.1%	9.7%

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Sun Tv Network LimitedSUNTVSUNTV	₹23,642 Cr	₹23,642 Cr	₹4,502 Cr	₹2,330 Cr	51.1%	₹1,530 Cr	33.2%	16.8%	11.9%	-13
Hathway Cable & Datacom LimitedHATHWAYHATHWAY	₹1,650 Cr	₹1,650 Cr	₹2,184 Cr	₹310 Cr	15%	₹76 Cr	3.8%	2.4%	1.9%	-49
Den Networks LimitedDENDEN	₹1,213 Cr	₹1,213 Cr	₹976 Cr	₹60 Cr	7%	₹148 Cr	17%	5.5%	4.5%	-75
New Delhi Television LimitedNDTVNDTV	₹768 Cr	₹954 Cr	₹523 Cr	₹-271 Cr	-49.3%	₹-330 Cr	-61.2%	-72.7%	-345%	34
Gtpl Hathway LimitedGTPLGTPL	₹623 Cr	₹850 Cr	₹3,831 Cr	₹403 Cr	10.9%	₹8 Cr	0.3%	3.5%	1.4%	-31
Tv Today Network LimitedTVTODAYTVTODAY	₹607 Cr	₹622 Cr	₹820 Cr	₹37 Cr	3.8%	₹17 Cr	1.8%	4.6%	1.6%	76
Zee Media Corporation LimitedZEEMEDIAZEEMEDIA	₹472 Cr	₹482 Cr	₹768 Cr	₹102 Cr	13.9%	₹-1 Cr	0.3%	5.3%	0.9%	69
Dish Tv India LimitedDISHTVDISHTV	₹396 Cr	₹396 Cr	₹1,099 Cr	₹-188 Cr	-0.6%	₹-999 Cr	-69.4%	—	—	-1,724
Aqylon Nexus LimitedAQYLONAQYLON	₹392 Cr	₹392 Cr	₹5 Cr	₹-0 Cr	6.1%	₹-24 Cr	-366.5%	21.4%	—	-31
B.a.g Films And Media LimitedBAGFILMSBAGFILMS	₹89 Cr	₹89 Cr	₹157 Cr	₹20 Cr	11.9%	₹5 Cr	3.4%	5.8%	2.3%	290
Raj Television Network LimitedRAJTVRAJTV	₹56 Cr	₹77 Cr	₹69 Cr	₹3 Cr	5.9%	₹-0 Cr	1.1%	2.7%	0.6%	99
Crystal Business System LtdCRYSTALCRYSTAL	₹19 Cr	₹22 Cr	₹17 Cr	₹2 Cr	4%	₹1 Cr	1.4%	2.8%	0.8%	126

Perfect-Octave Media Projects Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

1

Announcements

1

Not in the F&O segment

No fund holdings on record

Compounded sales growth

Compounded profit growth

Return on equity

Announcements

Annual reports

Perfect-Octave Media Projects Ltd

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Ratios

Ratio timeline

Shareholding

Quarterly record

Bulk & block deals

Board and management

F&O

Not in the F&O segment

Fund holders

No fund holdings on record

Documents

Announcements

Annual reports

Events

Board meetings1

Announcements

Board meetings1

Ratio timeline

Quarterly record

Bulk & block deals

Board and management

Not in the F&O segment

No fund holdings on record

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Announcements

Annual reports

1

1