Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 10 | 17 | 5 | 8 | 5 | |
| COGS | 9 | 14 | 4 | 3 | 2 |
| Gross profit | 1 | 3 | 1 | 5 | 3 |
| 1 | 1 | 1 | 3 | 3 | |
| 1 | 2 | 0 | 3 | -0 | |
| OPM % | 5.7% | 11.6% | 4% | 33% | -2.7% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 1 | 1 | 1 | 1 | |
| Profit before tax | 1 | 3 | 1 | 3 | 0 |
| Tax | 0 | 0 | 0 | 1 | 0 |
| Tax % | 42% | 15.7% | 25% | 26.3% | 18.2% |
| 1 | 2 | 1 | 2 | 0 | |
| PAT margin % | 5.5% | 13% | 13.9% | 30% | 7.5% |
| EPS (₹) | 0.2 | 0.7 | 0.3 | 0.8 | 0.1 |
| EPS adjusted (₹) | 0.2 | 0.7 | 0.3 | 0.8 | 0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 3 | 3 | 3 | 3 | 3 |
| Reserves | 22 | 24 | 25 | 27 | 28 |
| Minority interest | 0 | 0 | 0 | — | 0 |
| 0 | 0 | 0 | 2 | 2 | |
| 4 | 4 | 5 | 5 | 6 | |
| Total equity & liabilities | 29 | 31 | 33 | 38 | 38 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | 0 | — | — | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 |
| 29 | 30 | 32 | 37 | 37 | |
| Total assets | 29 | 31 | 33 | 38 | 38 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 0 | 6 | 3 | 5 | -5 | |
| 0 | -1 | -0 | 0 | 0 | |
| 0 | -6 | -3 | -5 | 5 | |
| Net cash flow | 1 | -1 | 0 | -0 | -0 |
| Free cash flow | 0 | — | — | 5 | -5 |
| CFO / Operating profit % | 65.5% | 300% | — | 177.1% | — |