Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,441	3,774	5,144	6,386	7,950	10,022
COGS	1,493	2,130	2,866	3,646	4,473	5,507
Gross profit	948	1,644	2,278	2,739	3,477	4,516
	792	1,481	2,026	2,397	3,005	3,764
	157	163	252	342	472	752
OPM %	6.4%	4.3%	4.9%	5.4%	5.9%	7.5%
Depreciation	72	96	173	224	266	320
Interest	31	47	75	83	107	117
	12	27	30	30	27	15
Profit before tax	66	47	35	65	126	330
Tax	4	6	14	25	54	126
Tax %	6.8%	12.7%	39.3%	38.9%	42.7%	38.2%
	62	41	21	40	72	204
PAT margin %	2.5%	1.1%	0.4%	0.6%	0.9%	2%
EPS (₹)	1.4	0.9	0.1	0.1	0.2	0.7
EPS adjusted (₹)	0.7	0.1	0.1	0.1	0.2	0.7
Annual report	—	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	15	47	285	286	286	286
Reserves	475	1,292	1,093	977	1,015	1,152
Minority interest	1	6	14	19	41	64
	187	333	460	680	961	747
	624	967	1,097	1,439	1,676	2,362
Total equity & liabilities	1,302	2,646	2,950	3,401	3,980	4,611
	231	483	699	668	835	546
CWIP	2	10	2	6	3	9
Investments	1	0	38	34	0	0
	1,068	2,153	2,211	2,692	3,141	4,055
Total assets	1,302	2,646	2,950	3,401	3,980	4,611

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Beauty	9,139.49	504.13	3,624.36	2,062.61	1,561.75	32.28
Fashion	832.16	-67.54

₹ Cr	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	133	-354	-140	0	467	644
	-130	-603	140	-10	-205	-159
	-38	927	5	44	-212	-433
Net cash flow	-34	-30	4	34	49	52
Free cash flow	91	-448	-348	-110	339	490
CFO / Operating profit %	85%	-216.8%	-54.8%	0.1%	98.5%	85.6%