Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	70,844	78,273	83,453	90,307	97,700	99,207	1,16,137	1,63,770	1,61,985	1,70,037	1,65,494
COGS	—	—	48,315	52,494	54,242	52,850	64,164	96,852	94,037	97,060	88,605
Gross profit	—	—	35,137	37,814	43,459	46,357	51,974	66,918	67,948	72,977	76,889
	58,129	58,559	13,470	15,042	16,366	17,554	18,128	23,690	24,765	27,604	32,090
	12,715	19,714	21,667	22,771	27,093	28,803	33,846	43,228	43,182	45,373	44,799
OPM %	18%	25.2%	26%	25.2%	27.7%	29%	29.1%	26.4%	26.7%	26.7%	27.1%
Depreciation	—	—	7,099	7,254	8,623	10,412	11,234	13,137	13,943	15,056	16,031
Interest	3,296	3,597	3,984	4,717	6,782	7,459	7,351	9,979	10,251	11,057	10,442
	1,165	622	1,755	1,872	2,778	2,983	3,905	3,955	4,557	4,376	4,231
Profit before tax	10,596	12,424	12,892	8,831	19,295	15,695	20,478	23,476	24,679	26,949	19,659
Tax	-174	3,010	2,549	-2,919	9,182	1,925	4,366	6,279	6,600	7,300	-3,504
Tax %	-1.6%	24.2%	19.8%	-33.1%	47.6%	12.3%	21.3%	26.8%	26.7%	27.1%	-17.8%
	10,770	9,414	10,343	11,750	10,113	13,770	16,111	17,197	18,079	19,649	23,162
PAT margin %	15.2%	12%	12.4%	13%	10.4%	13.9%	13.9%	10.5%	11.2%	11.6%	14%
EPS (₹)	—	8.9	12.5	11.9	10.2	14	16.6	17.7	18.6	20.3	23.9
EPS adjusted (₹)	10.9	9.5	10.5	—	—	14.2	16.6	17.7	18.6	20.3	23.9
	—	53.7%	40.8%	51.2%	30.8%	44%	42.1%	40.9%	41.6%	41.2%	37.7%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	8,245	8,245	8,245	9,697	9,697	9,697	9,697	9,697	9,697
Reserves	75,585	87,986	93,532	1,09,289	1,18,971	1,29,193	1,40,188	1,51,944	1,65,169
	79,864	1,00,340	1,15,198	1,73,616	1,92,797	1,84,998	1,85,219	1,85,244	1,90,110
	33,476	40,006	43,218	50,575	57,878	58,500	58,191	61,034	49,102
Total equity & liabilities	1,97,170	2,36,577	2,60,194	3,43,177	3,79,342	3,82,387	3,93,295	4,07,918	4,14,076
	78,416	99,356	1,21,052	1,64,449	1,95,571	1,96,896	2,11,751	2,11,349	2,16,450
CWIP	56,463	80,302	77,314	75,344	73,519	61,744	47,154	52,327	48,276
Investments	9,222	8,248	10,047	28,529	23,249	30,235	34,018	35,964	39,586
	53,069	48,671	51,780	74,856	87,003	93,513	1,00,372	1,08,278	1,09,764
Total assets	1,97,170	2,36,577	2,60,194	3,43,177	3,79,342	3,82,387	3,93,295	4,07,918	4,14,076

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Generation	1,62,530.49	32,900.43	3,40,914.38	33,630.28	3,07,284.1	10.71
Others	12,296.51	1,414.74

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	23,987	20,014	19,250	16,157	21,584	27,058	35,388	35,399	34,831	41,318	41,000
	-18,346	-24,414	-20,390	-20,894	-27,247	-17,342	-16,366	-14,063	-15,118	-20,546	-20,118
	-4,550	3,185	1,043	4,701	5,659	-9,646	-19,095	-21,450	-19,519	-20,968	-20,211
Net cash flow	—	-1,215	-97	-36	-4	70	-73	-114	194	-195	670
Free cash flow	3,614	-3,500	1,233	-1,544	7,060	8,751	17,595	18,078	17,387	20,364	18,241
CFO / Operating profit %	188.7%	101.5%	88.8%	71%	79.7%	93.9%	104.6%	81.9%	80.7%	91.1%	91.5%

NTPC

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

Exceptional Items · revenue

NTPC

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Exceptional Items · revenue