| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 3,049 | 3,049 | 8,503 | 13,642 | |
| COGS | -626 | 3,220 | 7,537 | 8,892 |
| Gross profit | — | -171 | 966 | 4,749 |
| — | 1,266 | 2,754 | 3,231 | |
| — | -1,437 | -1,788 | 1,518 | |
| OPM % | — | -47.1% | -21% | 11.1% |
| Depreciation | 553 | 553 | 953 | 1,042 |
| Interest | 331 | 331 | 652 | 487 |
| 119 | 119 | 72 | 86 | |
| Profit before tax | — | -2,201 | -3,322 | 76 |
| Tax | -650 | -641 | -948 | 17 |
| Tax % | — | -29.1% | -28.5% | 22.5% |
| PAT | -1,560 | -1,560 | -2,374 | 59 |
| PAT margin % | -51.2% | -51.2% | -27.9% | 0.4% |
| EPS (₹) | -5.3 | -5.3 | -8.1 | 0.2 |
| EPS adjusted (₹) | -5.3 | -5.3 | -8.1 | 0.2 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 2,931 | 2,931 | 2,931 | 2,931 |
| Reserves | 14,118 | 12,558 | 10,184 | 10,243 |
| 3,842 | 6,652 | 5,898 | 4,602 | |
| 4,678 | 7,228 | 9,458 | 10,462 | |
| Total equity & liabilities | 25,568 | 29,368 | 28,470 | 28,237 |
| 1,118 | 20,273 | 20,131 | 19,452 | |
| CWIP | 19,545 | 1,215 | 717 | 570 |
| Investments | 0 | 0 | 0 | 0 |
| 4,904 | 7,881 | 7,621 | 8,215 | |
| Total assets | 25,568 | 29,368 | 28,470 | 28,237 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,516 | -2,733 | 1,966 | 1,796 | |
| -2,189 | -690 | -506 | 109 | |
| 1,293 | 2,808 | -1,460 | -1,902 | |
| Net cash flow | 620 | -614 | 0 | 2 |
| Free cash flow | -639 | -2,733 | 1,538 | 1,525 |
| CFO / Operating profit % | — | — | — | 118.3% |