Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 | 15 | 20 | 27 | 41 | 44 | 68 | 110 | 66 | 89 | 67 | |
| Interest | — | 0 | 0 | 0 | — | 0 | 0 | 1 | 0 | 0 | 0 |
| Expenses | 2 | 1 | 10 | 8 | 26 | 11 | 2 | 2 | 2 | 37 | 5 |
| Financing profit | — | 14 | 10 | 18 | — | 33 | 66 | 107 | 63 | 52 | 62 |
| Financing margin % | — | 92.9% | 51.6% | 69.2% | — | 75.1% | 96.7% | 97.3% | 96.4% | 58.8% | 92.1% |
| Other income | — | 0 | 0 | 14 | 0 | 2 | 4 | 2 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional items | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | 17 | 14 | 10 | 33 | 15 | 35 | 70 | 109 | 63 | 52 | 62 |
| Tax | 3 | 2 | -0 | 4 | -10 | 2 | 14 | 28 | 17 | 16 | 16 |
| Tax % | 17.2% | 14.3% | -0.9% | 10.8% | -64.3% | 5.6% | 19.7% | 25.8% | 26.7% | 29.6% | 25.4% |
| PAT | 14 | 12 | 10 | 29 | 25 | 33 | 56 | 81 | 46 | 37 | 46 |
| EPS (₹) | 26.8 | 23.4 | 20.4 | 57.1 | 47.9 | 64.7 | 109.7 | 157.6 | 90.4 | 72 | 90.2 |
| EPS adjusted (₹) | — | 23.4 | 20.4 | 57.1 | 47.8 | 64.6 | 109.7 | 157.5 | 90.4 | 71.9 | 90.2 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 370 | 381 | 3,669 | 3,166 | 5,042 | 7,800 | 7,801 | 12,199 | 16,346 | 14,765 |
| — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| 0 | 0 | 302 | 185 | 638 | 1,452 | 1,417 | 1,906 | 2,210 | 1,940 | |
| Total equity & liabilities | 376 | 386 | 3,976 | 3,357 | 5,686 | 9,258 | 9,223 | 14,111 | 18,562 | 16,710 |
| — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Investments | 292 | 295 | 3,894 | 3,225 | 5,539 | 9,052 | 9,006 | 13,856 | 18,295 | 16,458 |
| 84 | 91 | 82 | 131 | 147 | 205 | 217 | 255 | 266 | 252 | |
| Total assets | 376 | 386 | 3,976 | 3,357 | 5,686 | 9,258 | 9,223 | 14,111 | 18,562 | 16,710 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 24 | 22 | 20 | 45 | 34 | 70 | 38 | 54 | 35 | |
| -26 | -13 | -20 | -44 | -34 | -66 | -26 | -69 | -32 | |
| -1 | 0 | 0 | 0 | 0 | -1 | -0 | -0 | -0 | |
| Net cash flow | -2 | 10 | -0 | 0 | 1 | 4 | 11 | -15 | 2 |
| Free cash flow | — | — | — | 45 | 34 | 70 | 38 | 54 | 35 |
| CFO / Operating profit % | 175.4% | 215.8% | 130.9% | 135.9% | 52.1% | 65% | 59.4% | 102.2% | 56.4% |