| ₹ Cr | Mar 2026 |
|---|---|
| Revenue | 160 |
| COGS | 58 |
| Gross profit | 102 |
| 83 | |
| Operating profit (EBITDA) | 19 |
| OPM % | 12% |
| Depreciation | 4 |
| Interest | 3 |
| 0 | |
| Profit before tax | 13 |
| Tax | 4 |
| Tax % | 27% |
| PAT | 10 |
| PAT margin % | 5.9% |
| EPS (₹) | 4.8 |
| ₹ Cr | Mar 2026 |
|---|---|
| Equity capital | — |
| Reserves | — |
| Borrowings | — |
| 224 | |
| Total equity & liabilities | 224 |
| Fixed assets | 20 |
| CWIP | — |
| Investments | 67 |
| 137 | |
| Total assets | 224 |
| ₹ Cr | Mar 2026 |
|---|---|
| -26 | |
| -15 | |
| 45 | |
| Net cash flow | 4 |
| Free cash flow | -40 |
| CFO / Operating profit % | -133.8% |