Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 211 | 252 | 294 | 262 | |
| COGS | 121 | 157 | 203 | 179 |
| Gross profit | 89 | 96 | 91 | 83 |
| 51 | 51 | 49 | 55 | |
| 39 | 44 | 43 | 27 | |
| OPM % | 18.4% | 17.6% | 14.5% | 10.5% |
| Depreciation | 2 | 2 | 2 | 5 |
| Interest | 9 | 9 | 5 | 5 |
| 0 | 0 | 2 | 0 | |
| Profit before tax | 28 | 33 | 38 | 18 |
| Tax | 8 | 5 | 11 | 5 |
| Tax % | 27.2% | 15.1% | 28% | 27.4% |
| 20 | 28 | 27 | 13 | |
| PAT margin % | 9.7% | 11.2% | 9.3% | 4.9% |
| EPS (₹) | 3.3 | 4.2 | 3.1 | 1.4 |
| EPS adjusted (₹) | 3.3 | 3.2 | 3 | 1.4 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 13 | 13 | 18 | 19 | 19 |
| Reserves | — | 51 | 175 | 201 | 214 |
| Minority interest | — | — | — | — | 0 |
| — | 67 | 61 | 55 | 50 | |
| — | 50 | 44 | 61 | 62 | |
| Total equity & liabilities | — | 181 | 298 | 336 | 345 |
| 18 | 17 | 16 | 16 | 51 | |
| CWIP | — | 1 | 1 | 18 | 0 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 163 | 282 | 302 | 294 | |
| Total assets | — | 181 | 298 | 336 | 345 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 6 | 1 | -18 | 2 | |
| -2 | -23 | -26 | 1 | |
| -2 | 82 | -12 | -9 | |
| Net cash flow | 2 | 59 | -57 | -6 |
| Free cash flow | 4 | 1 | -18 | 2 |
| CFO / Operating profit % | 15.1% | 1.8% | -43.2% | 6.2% |