Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,252 | 1,829 | 2,284 | 2,634 | |
| Interest | 557 | 726 | 823 | 886 |
| Expenses | 388 | 728 | 1,017 | 1,171 |
| Financing profit | 308 | 374 | 445 | 577 |
| Financing margin % | 24.6% | 20.5% | 19.5% | 21.9% |
| Other income | 5 | 16 | 12 | 10 |
| Depreciation | 10 | 15 | 15 | 17 |
| Profit before tax | 303 | 375 | 442 | 570 |
| Tax | 78 | 95 | 99 | 141 |
| Tax % | 25.6% | 25.4% | 22.4% | 24.7% |
| PAT | 225 | 280 | 343 | 429 |
| EPS (₹) | — | — | 22.6 | 26.6 |
| EPS adjusted (₹) | 25.3 | 31.3 | 21.2 | 26.6 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 89 | 89 | 161 | 162 |
| Reserves | 1,755 | 2,078 | 3,248 | 3,732 |
| Minority interest | 83 | 83 | — | — |
| 7,035 | 9,048 | 9,784 | 12,198 | |
| 243 | 321 | 327 | 561 | |
| Total equity & liabilities | 9,205 | 11,620 | 13,521 | 16,653 |
| 36 | 36 | 43 | 37 | |
| CWIP | — | — | 0 | 0 |
| Investments | 1,697 | 1,653 | 1,957 | 2,890 |
| 7,472 | 9,931 | 11,520 | 13,726 | |
| Total assets | 9,205 | 11,620 | 13,521 | 16,653 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1,292 | -2,140 | -1,054 | -1,524 | |
| -178 | 49 | -398 | -881 | |
| 966 | 2,048 | 1,612 | 2,309 | |
| Net cash flow | -505 | -43 | 160 | -96 |
| Free cash flow | -1,304 | -2,151 | -1,070 | -1,552 |
| CFO / Operating profit % | -149.4% | -194.5% | -83.2% | -104.2% |