| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 33 | 36 | 42 | 46 | 44 | 40 | 51 | 47 | 45 | 41 | 23 | |
| COGS | — | — | -1 | -1 | -1 | 2 | 1 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | — | 38 | 50 | — | — | — | — |
| 32 | 31 | 38 | 38 | 38 | 32 | 38 | 43 | 44 | 43 | — | |
| Operating profit (EBITDA) | 1 | 5 | 6 | 9 | 6 | 6 | 11 | 4 | 1 | -2 | — |
| OPM % | 2.7% | 13.6% | 13.5% | 18.6% | 14.6% | 15.7% | 22.6% | 7.8% | 2.7% | -6.1% | — |
| Depreciation | — | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 2 |
| Interest | 6 | 6 | 6 | 5 | 5 | 4 | 2 | 2 | 2 | 2 | 1 |
| — | — | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | |
| Profit before tax | -7 | -5 | -2 | 4 | -2 | -1 | 8 | -1 | -3 | -7 | 2 |
| Tax | -1 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | — |
| Tax % | -17.4% | — | — | — | — | 0% | 0% | 0% | 0% | 0% | — |
| -6 | -5 | -2 | 4 | -2 | -1 | 8 | -1 | -3 | -7 | 2 | |
| PAT margin % | -17.1% | -14% | -4.4% | 7.7% | -3.6% | -2.8% | 15.1% | -1.7% | -7.1% | -17.3% | 8% |
| EPS (₹) | — | -10.5 | -3.9 | 7.4 | -3.3 | -2.3 | 15.9 | -1.7 | -6.6 | -13.9 | 3.6 |
| EPS adjusted (₹) | — | — | — | — | -3.3 | -2.3 | 15.9 | -1.7 | -6.4 | -13.9 | 3.7 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | -11 | -0 | -5 | -6 | -6 | -13 | -11 |
| Minority interest | — | — | 0 | — | — | — | — |
| 39 | 23 | 30 | 27 | 23 | 24 | 29 | |
| 6 | 9 | 9 | 9 | 13 | 15 | 6 | |
| Total equity & liabilities | 38 | 36 | 40 | 35 | 34 | 31 | 28 |
| 29 | 26 | 24 | 22 | 22 | 20 | 18 | |
| CWIP | 0 | 0 | 0 | 0 | 1 | 0 | 3 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 9 | 9 | 15 | 13 | 11 | 11 | 6 | |
| Total assets | 38 | 36 | 40 | 35 | 34 | 31 | 28 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 7 | 12 | 2 | 1 | -0 | -1 | |
| -1 | 0 | -1 | -4 | -0 | 5 | |
| -6 | -7 | -6 | 1 | 0 | -3 | |
| Net cash flow | -0 | 5 | -4 | -2 | 0 | -0 |
| Free cash flow | 6 | 11 | 1 | -3 | -0 | -6 |
| CFO / Operating profit % | 104.3% | 101.4% | 60.6% | 78.2% | — | — |