Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	713	210	210	1,043	846	925	1,571	1,617	1,445	1,393	1,303
COGS	-44	97	97	467	388	505	859	888	815	798	766
Gross profit	—	113	113	576	458	420	712	729	630	594	537
	635	73	73	286	282	293	429	480	439	460	440
	122	40	40	290	176	127	283	249	190	135	97
OPM %	17.2%	18.9%	18.9%	27.8%	20.9%	13.7%	18%	15.4%	13.2%	9.7%	7.4%
Depreciation	—	8	8	23	32	36	47	54	51	52	54
Interest	9	0	0	1	1	1	1	1	2	2	1
	3	2	2	10	10	14	5	7	40	39	42
Profit before tax	118	33	33	277	152	104	240	201	177	119	84
Tax	40	12	12	93	21	18	64	52	46	12	20
Tax %	34.2%	36.7%	36.7%	33.5%	14.1%	17%	26.6%	25.9%	25.9%	9.7%	23.5%
	78	21	21	184	131	86	176	149	131	108	64
PAT margin %	10.9%	10%	10%	17.7%	15.5%	9.4%	11.2%	9.2%	9.1%	7.7%	4.9%
EPS (₹)	4.8	1.3	1.3	11.1	7.9	5.2	10.6	8.9	7.9	6.5	3.8
EPS adjusted (₹)	4.8	1.3	1.3	11.1	7.9	5.2	10.6	8.9	7.9	6.4	3.8
	24.8%	140.6%	195.3%	22.4%	31.6%	38.4%	28.4%	33.6%	38.1%	31%	39.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	161	164	164	165	166	166	167	167	167	167	167
Reserves	307	430	873	988	1,010	1,107	1,267	1,374	1,518	1,586	1,606
	16	5	—	—	—	0	0	0	0	0	0
	195	184	278	275	252	325	382	301	312	291	333
Total equity & liabilities	679	783	1,316	1,428	1,428	1,599	1,816	1,841	1,996	2,044	2,106
	—	—	502	629	769	891	884	863	846	832	809
CWIP	6	3	39	131	156	14	8	8	16	60	220
Investments	47	67	225	97	23	83	67	231	408	385	434
	625	713	550	572	479	611	857	739	727	767	642
Total assets	679	783	1,316	1,428	1,428	1,599	1,816	1,841	1,996	2,044	2,106

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	165	140	98	164	177	90	-32	278	196	24	249
	-12	-8	-138	-102	-104	-59	33	-214	-72	-41	-203
	-151	-31	-42	-50	-101	0	-34	-54	-55	-50	-38
Net cash flow	2	102	-82	12	-28	32	-33	10	69	-67	8
Free cash flow	—	—	51	-71	-2	64	-65	249	162	-98	76
CFO / Operating profit %	134.6%	353.8%	248.3%	56.5%	100.4%	71.2%	-11.2%	111.5%	103%	17.9%	257%