Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,456	8,830	11,615	12,153	11,699	15,370	25,882	17,667	21,294	23,668	31,554
COGS	—	—	249	238	226	138	-697	-426	-45	291	6,026
Gross profit	—	—	11,366	11,915	11,473	—	—	—	—	23,377	25,528
	3,475	5,394	5,557	4,985	5,463	6,437	13,990	12,030	13,985	15,119	16,253
	2,981	3,436	5,809	6,930	6,010	8,796	12,589	6,063	7,354	8,258	9,275
OPM %	46.2%	38.9%	50%	57%	51.4%	57.2%	48.6%	34.3%	34.5%	34.9%	29.4%
Depreciation	—	—	256	279	294	228	287	335	337	373	461
Interest	—	21	37	40	10	17	39	75	78	178	121
	1,774	909	664	588	417	350	718	1,984	1,074	1,589	1,462
Profit before tax	4,505	4,293	6,179	7,199	6,123	8,902	12,981	7,637	8,012	9,297	10,155
Tax	1,477	1,704	2,373	2,557	2,513	2,648	3,582	2,108	2,380	2,604	2,734
Tax %	32.8%	39.7%	38.4%	35.5%	41%	29.8%	27.6%	27.6%	29.7%	28%	26.9%
	3,028	2,589	3,806	4,642	3,610	6,253	9,398	5,529	5,632	6,693	7,421
PAT margin %	46.9%	29.3%	32.8%	38.2%	30.9%	40.7%	36.3%	31.3%	26.5%	28.3%	23.5%
EPS (₹)	7.6	7.2	12	14.7	11.8	20.6	32.1	18.9	19.2	7.6	8.4
EPS adjusted (₹)	2.6	2.7	4.1	5.1	3.9	7.1	10.7	6.3	6.4	7.6	8.4
	144.2%	71.6%	35.7%	37.6%	44.9%	37.6%	46%	35%	37.7%	43.4%	—
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	396	316	316	306	306	293	293	293	293	879	879
Reserves	31,901	22,203	24,037	25,645	27,228	29,463	34,551	22,039	25,113	28,700	32,956
	1,497	500	500	364	1,112	1,994	3,483	421	3,357	3,770	5,874
	340	2,683	3,755	3,466	2,498	5,034	6,365	5,189	6,586	7,478	8,309
Total equity & liabilities	34,134	25,702	28,609	29,782	31,144	36,785	44,692	27,942	35,349	40,828	48,019
	1,318	1,953	2,672	2,721	3,010	3,118	3,966	3,007	3,163	4,802	5,581
CWIP	7,719	11,831	12,520	13,792	15,472	17,077	18,295	1,962	3,231	4,737	6,749
Investments	562	727	786	939	986	985	987	887	992	1,115	1,420
	24,535	11,191	12,631	12,330	11,677	15,605	21,444	22,086	27,964	30,173	34,269
Total assets	34,134	25,702	28,609	29,782	31,144	36,785	44,692	27,942	35,349	40,828	48,019

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Iron Ore	25,014.72	9,845.62	25,173.53	7,116.7	18,056.83	54.53
HR Coil & Sheets	3,960.86	16.31

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,502	2,133	3,381	3,952	2,053	7,331	7,617	2,380	7,439	1,577	4,923
	3,645	5,152	-1,869	-739	-277	-4,392	-5,026	151	-6,197	705	-3,783
	-6,290	-7,249	-1,557	-3,201	-1,753	-2,591	-2,916	-2,537	-1,302	-2,224	-1,092
Net cash flow	-144	36	-44	12	23	348	-325	-5	-59	58	48
Free cash flow	—	—	—	—	—	7,331	7,617	975	5,606	-1,217	1,806
CFO / Operating profit %	83.9%	62.1%	58.2%	57%	34.2%	83.3%	60.5%	39.3%	101.2%	19.1%	53.1%

Nmdc Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

HR Coil & Sheets · revenue

Nmdc Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

HR Coil & Sheets · revenue