Financials · mywealthgrid

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6,669	8,743	8,496	7,146	7,916	7,250	9,856	12,955	10,519	10,286	10,864
COGS	—	—	67	683	82	-54	476	268	-189	-205	-73
Gross profit	—	—	—	6,463	7,834	—	9,380	12,687	—	—	—
	4,452	5,286	5,319	4,929	5,060	5,350	5,931	7,723	7,662	8,079	7,991
	2,217	3,457	3,110	1,534	2,774	1,954	3,449	4,964	3,046	2,412	2,946
OPM %	33.2%	39.5%	36.6%	21.5%	35%	27%	35%	38.3%	29%	23.5%	27.1%
Depreciation	599	683	861	746	958	1,204	1,528	1,420	1,442	1,368	1,453
Interest	188	169	205	390	820	981	784	756	643	563	514
	525	674	646	878	1,214	1,670	1,196	1,229	873	1,201	1,171
Profit before tax	1,926	3,028	2,641	1,653	2,205	1,753	2,606	1,724	2,788	2,858	3,039
Tax	722	-215	792	869	791	712	1,370	476	941	958	514
Tax %	37.5%	-7.1%	30%	52.6%	35.9%	40.6%	52.6%	27.6%	33.8%	33.5%	16.9%
	1,204	2,369	1,849	1,267	1,414	1,042	1,237	1,248	1,847	1,900	2,525
PAT margin %	18.1%	27.1%	21.8%	17.7%	17.9%	14.4%	12.6%	9.6%	17.6%	18.5%	23.2%
EPS (₹)	7.2	—	12.1	8.4	10.2	7.5	8.9	9	13.3	13.7	18.2
EPS adjusted (₹)	7.2	—	—	—	10.2	7.5	8.9	9	13.3	13.7	18.2
	41.8%	—	37.2%	54.2%	69.2%	33.3%	33.6%	38.9%	22.5%	21.9%	21.1%
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	1,678	1,387	1,387	1,387	1,387	1,387	1,387	1,387
Reserves	13,791	—	11,572	12,420	13,252	14,607	16,079	17,884
	3,166	—	14,918	10,239	9,348	7,969	7,525	10,157
	5,036	—	9,205	9,596	11,225	11,190	11,291	8,189
Total equity & liabilities	23,670	—	37,082	33,641	35,212	35,153	36,281	37,617
	9,654	17,716	20,162	19,185	18,732	18,133	17,664	14,409
CWIP	2,253	—	1,020	1,012	1,012	1,923	4,320	4,864
Investments	1,949	—	3,622	3,933	4,196	4,640	5,092	8,404
	9,814	—	12,278	9,511	11,272	10,456	9,205	9,939
Total assets	23,670	—	37,082	33,641	35,212	35,153	36,281	37,617

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Mining	9,076.95	1,813.83	8,770.75	7,297.17	1,473.58	123.09
Power-Thermal	7,708.38	426.68

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,314	826	71	168	1,168	4,052	6,086	3,479	5,266	5,645	2,513
	-1,154	-3,581	-3,183	-3,146	-3,146	-811	-123	-1,544	-2,269	-4,059	-3,839
	-326	13	2,686	977	1,977	-3,101	-5,992	-1,987	-2,514	-1,976	1,252
Net cash flow	—	—	—	—	—	139	-29	-52	483	-390	-73
Free cash flow	-150	-2,655	-3,161	-2,532	-1,532	3,171	5,870	1,695	3,228	1,639	-2,025
CFO / Operating profit %	59.3%	23.9%	2.3%	11%	42.1%	207.4%	176.5%	70.1%	172.9%	234%	85.3%

Nlc India Limited

Segment results

Compounded sales growth

Compounded profit growth

Return on equity

LIGNITE MINING · revenue

Nlc India Limited

Profit & loss

Balance sheet

Segment results

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

LIGNITE MINING · revenue