Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 3 | — | 19 | 25 | 22 | 24 | 40 | 304 | |
| Interest | — | — | — | — | 0 | 0 | 0 | 2 | 12 |
| Expenses | 0 | 8 | 14 | 29 | 29 | 28 | 32 | 47 | 309 |
| Financing profit | — | — | — | — | -4 | -6 | -8 | -8 | -18 |
| Financing margin % | — | — | — | — | -16.2% | -27.4% | -33.9% | -20.1% | -5.8% |
| Other income | — | — | 7 | 5 | 1 | 3 | 2 | 1 | 5 |
| Depreciation | — | — | 1 | — | 3 | 1 | 0 | 1 | 10 |
| Profit before tax | — | -5 | -3 | -7 | -6 | -4 | -6 | -8 | -22 |
| Tax | — | — | — | — | 0 | 0 | 0 | 0 | -6 |
| Tax % | — | — | — | — | 0% | 0% | 0% | 0% | -26.7% |
| PAT | 0 | -5 | -3 | -7 | -6 | -4 | -6 | -8 | -16 |
| EPS (₹) | 0 | — | -5.9 | -0.8 | -0.7 | -0.4 | -0.7 | -0.8 | -1.6 |
| EPS adjusted (₹) | — | — | -0.3 | -0.8 | -0.7 | -0.5 | -0.7 | -0.8 | -1.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 85 | 85 | 86 | 94 | 94 | 94 | 95 | 111 |
| Reserves | 176 | 173 | 156 | 193 | 195 | 193 | 210 | 242 |
| Minority interest | — | — | — | — | — | — | — | 0 |
| — | — | — | 0 | 0 | 0 | 45 | 89 | |
| 4 | 4 | 7 | 36 | 8 | 10 | 23 | 35 | |
| Total equity & liabilities | 264 | 262 | 249 | 323 | 296 | 297 | 373 | 477 |
| 6 | 5 | 2 | 2 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | 0 | 0 | 0 | — |
| Investments | 239 | 164 | 67 | 193 | 205 | 151 | 147 | 159 |
| 19 | 93 | 179 | 128 | 91 | 146 | 226 | 318 | |
| Total assets | 264 | 262 | 249 | 323 | 296 | 297 | 373 | 477 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -4 | -23 | 103 | -53 | -31 | -64 | -86 | |
| 6 | -239 | -112 | 31 | 63 | -3 | -9 | |
| 17 | 244 | 47 | 0 | -1 | 65 | 91 | |
| Net cash flow | 19 | -18 | 38 | -22 | 31 | -2 | -3 |
| Free cash flow | — | — | 103 | -53 | -31 | -64 | — |
| CFO / Operating profit % | — | — | — | — | — | — | — |