| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 22 | 22 | 12 | 4 | 2 | 1 | 0 | |
| COGS | -21 | 19 | 6 | 1 | 0 | 0 | 2 |
| Gross profit | — | 3 | 6 | 3 | 1 | 1 | -2 |
| 44 | 3 | 6 | 3 | 2 | 1 | 3 | |
| -2 | -0 | 1 | -0 | -0 | -0 | -5 | |
| OPM % | -7.9% | -0.7% | 5.1% | -3.6% | -10.6% | -10.2% | — |
| Depreciation | — | 0 | 0 | 0 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 0 | 1 | 1 | 0 | 0 | |
| Profit before tax | -1 | 1 | 0 | 0 | -0 | -0 | -5 |
| Tax | — | -0 | 0 | 0 | -0 | 0 | -0 |
| Tax % | — | -3.3% | 6.5% | 57.1% | -3.7% | 2% | -0.4% |
| -1 | 1 | 0 | 0 | -0 | -1 | -5 | |
| PAT margin % | -4.9% | 2.9% | 2.4% | 0.5% | -16.3% | -34% | — |
| EPS (₹) | — | 0.1 | 0 | 0 | -0 | -0.1 | -0.5 |
| EPS adjusted (₹) | — | 0.1 | 0 | 0 | -0 | -0.1 | -0.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | -0 | 0 | 0 | -0 | -1 | -6 |
| 1 | 12 | 0 | 0 | 1 | 1 | |
| 24 | 1 | 4 | 3 | 4 | 3 | |
| Total equity & liabilities | 34 | 23 | 15 | 13 | 14 | 9 |
| 1 | 1 | 0 | 0 | 2 | 6 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 3 | 3 | 3 | 3 | 3 | 1 |
| 31 | 20 | 12 | 10 | 9 | 2 | |
| Total assets | 34 | 23 | 15 | 13 | 14 | 9 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -1 | -6 | 1 | 1 | -1 | 0 | |
| 1 | 5 | -1 | 1 | 0 | -1 | |
| 0 | 0 | -0 | -0 | -0 | 1 | |
| Net cash flow | 0 | -0 | -0 | 1 | -1 | -0 |
| Free cash flow | -1 | -6 | 1 | 1 | -2 | -6 |
| CFO / Operating profit % | — | -909.8% | — | — | — | — |