Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 106 | 108 | 108 | 109 | 123 | 175 | 356 | 605 | 470 | 507 | 540 | |
| COGS | — | — | -107 | -105 | -116 | 170 | 346 | 587 | 443 | 479 | 508 |
| Gross profit | — | — | — | — | — | 5 | 11 | 18 | 27 | 28 | 32 |
| 103 | 106 | 216 | 213 | 236 | 4 | 6 | 9 | 11 | 11 | 12 | |
| 3 | 2 | -2 | 1 | 3 | 1 | 5 | 9 | 16 | 16 | 20 | |
| OPM % | 2.5% | 1.7% | -1.6% | 1.2% | 2.7% | 0.5% | 1.4% | 1.5% | 3.5% | 3.2% | 3.6% |
| Depreciation | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Interest | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| — | 1 | 8 | 1 | 1 | 3 | -0 | -1 | -1 | 6 | 15 | |
| Profit before tax | 1 | 1 | 4 | 1 | 2 | 2 | 3 | 6 | 14 | 20 | 29 |
| Tax | — | — | — | -0 | 0 | 1 | 1 | 2 | 3 | 5 | 7 |
| Tax % | — | — | — | -7.8% | 19.1% | 33% | 24.1% | 37.3% | 24.3% | 24.7% | 25.5% |
| 1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 10 | 15 | 22 | |
| PAT margin % | 0.6% | 0.7% | 1% | 1.1% | 1.3% | 0.8% | 0.7% | 0.7% | 2.2% | 3% | 4% |
| EPS (₹) | — | 0.7 | 0.8 | 0.5 | 0.7 | 0.4 | 0.6 | 1 | 2.6 | 3 | 3.6 |
| EPS adjusted (₹) | — | — | — | — | — | 0.3 | 0.6 | 0.9 | 2.4 | 2.6 | 3.6 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 43 | 43 | 43 | 43 | 60 | 60 |
| Reserves | 134 | 136 | 133 | 110 | 184 | 207 |
| Minority interest | — | — | 0 | — | 0 | 0 |
| 11 | 13 | 26 | 0 | 0 | 68 | |
| 89 | 120 | 112 | 71 | 138 | 125 | |
| Total equity & liabilities | 277 | 313 | 314 | 224 | 382 | 460 |
| 10 | 8 | 7 | 9 | 12 | 12 | |
| CWIP | — | — | 0 | 0 | 0 | — |
| Investments | 14 | 14 | 14 | 15 | 23 | 14 |
| 253 | 290 | 293 | 200 | 348 | 434 | |
| Total assets | 277 | 313 | 314 | 224 | 382 | 460 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 13 | 37 | -30 | 28 | -78 | -86 | |
| -12 | -14 | 15 | -6 | -2 | 20 | |
| -6 | -13 | 5 | -26 | 75 | 64 | |
| Net cash flow | -5 | 10 | -11 | -4 | -4 | -1 |
| Free cash flow | 13 | 37 | -30 | 24 | -82 | -88 |
| CFO / Operating profit % | — | 724.4% | -345.2% | 170.3% | -476.1% | -436.5% |