Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2017	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	419	403	330	532	570	572	641	467	452
COGS	157	176	209	297	342	363	370	291	277
Gross profit	262	227	121	235	229	209	270	176	175
	231	185	98	178	203	194	230	198	193
	31	42	23	57	26	15	41	-22	-18
OPM %	7.3%	10.5%	7%	10.8%	4.5%	2.6%	6.4%	-4.8%	-4%
Depreciation	8	9	6	13	13	17	18	13	13
Interest	5	5	6	13	11	11	14	3	3
	15	15	-11	18	19	5	10	190	8
Profit before tax	33	43	1	50	20	-8	19	151	-26
Tax	12	12	1	17	8	-0	5	29	0
Tax %	35.6%	28.6%	51.5%	34.7%	36.9%	-0.3%	24.6%	19.4%	1.6%
	21	31	0	33	13	-8	15	122	-27
PAT margin %	5%	7.7%	0.2%	6.1%	2.3%	-1.4%	2.3%	26.1%	-5.9%
EPS (₹)	51.1	59.6	1.3	81	10.6	-7.6	12.8	165	-35.1
EPS adjusted (₹)	25.6	29.8	0.7	40.5	10.6	-7.6	12.8	165	-35.1
	48.9%	33.6%	384.6%	30.9%	47.2%	—	39%	3%	—
Annual report	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	4	4	4	4	4	4	4	4	4
Reserves	172	188	209	219	211	238	236	228	232	434	299
Minority interest	—	—	14	22	—	31	35	30	37	33	5
	58	58	11	40	34	123	124	132	140	53	34
	77	63	193	197	247	117	112	121	186	197	89
Total equity & liabilities	311	313	431	481	496	513	511	515	599	721	431
	96	96	113	132	139	130	164	226	254	223	170
CWIP	1	1	14	5	1	1	2	4	2	4	6
Investments	0	0	0	0	0	0	0	0	0	96	61
	214	216	303	344	356	382	345	284	343	398	193
Total assets	311	313	431	481	496	513	511	515	599	721	431

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities
consumer goods	451.01	-7.39	258.23	258.23
airpurifier	1.46	-0.76	2.57	2.57
composites and aerospaces	0

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	37	44	38	-19	10	10	35	36	44	-56	40
	-21	-20	-13	-5	0	8	-35	-28	-38	80	17
	-11	-30	-18	29	-9	-13	-20	-9	-9	-19	-58
Net cash flow	5	-6	7	4	1	6	-20	-1	-4	6	-1
Free cash flow	-5	10	11	-40	-4	4	-17	5	-1	-97	12
CFO / Operating profit %	—	143.6%	89.1%	—	42.2%	17.3%	134.3%	245.6%	107%	—	—