Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 1,362 | 1,554 | 1,653 | 1,952 | |
| COGS | 1 | 1 | 1 | 9 |
| 1,068 | 1,191 | 1,297 | 1,576 | |
| 293 | 362 | 355 | 367 | |
| OPM % | 21.6% | 23.3% | 21.5% | 18.8% |
| Depreciation | 47 | 59 | 62 | 76 |
| Interest | 14 | 33 | 21 | 23 |
| -4 | 27 | 34 | 63 | |
| Profit before tax | 228 | 297 | 306 | 331 |
| Tax | 36 | 84 | 79 | 83 |
| Tax % | 15.9% | 28.2% | 25.7% | 25.2% |
| 192 | 213 | 228 | 248 | |
| PAT margin % | 14.1% | 13.7% | 13.8% | 12.7% |
| EPS (₹) | 14.3 | 15.8 | 16.8 | 18.1 |
| EPS adjusted (₹) | 14.3 | 15.8 | 16.7 | 18 |
| 0% | 33.2% | 17.9% | 18% | |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 116 | 27 | 27 | 27 | 28 |
| Reserves | — | 743 | 950 | 1,183 | 1,515 |
| Minority interest | — | 0 | — | — | 0 |
| — | 116 | 93 | 71 | 267 | |
| — | 821 | 963 | 907 | 1,250 | |
| Total equity & liabilities | — | 1,707 | 2,033 | 2,188 | 3,060 |
| 92 | 597 | 613 | 629 | 1,083 | |
| CWIP | — | — | 0 | — | 0 |
| Investments | — | 283 | 378 | 425 | 531 |
| — | 827 | 1,042 | 1,134 | 1,446 | |
| Total assets | — | 1,707 | 2,033 | 2,188 | 3,060 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 153 | 279 | 247 | 288 | |
| -255 | -182 | -129 | -414 | |
| 101 | -69 | -73 | 130 | |
| Net cash flow | -2 | 28 | 45 | 5 |
| Free cash flow | 112 | 231 | 199 | 244 |
| CFO / Operating profit % | 52.1% | 76.9% | 69.6% | 78.6% |