Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 16 | 25 | 39 | 45 | 65 | |
| COGS | 12 | 19 | 32 | 38 | 37 |
| Gross profit | 4 | 6 | 7 | 7 | 28 |
| 3 | 6 | 5 | 6 | 16 | |
| 1 | 1 | 2 | 1 | 12 | |
| OPM % | 4.9% | 3.6% | 4% | 3.3% | 18.9% |
| Depreciation | 0 | 0 | 1 | 1 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 2 | 0 | |
| Profit before tax | 1 | 1 | 1 | 3 | 11 |
| Tax | 0 | 0 | 0 | 1 | 3 |
| Tax % | 40% | 31.8% | 28.1% | 24.1% | 28.6% |
| 0 | 0 | 1 | 2 | 8 | |
| PAT margin % | 1.9% | 1.7% | 1.8% | 4.2% | 11.8% |
| EPS (₹) | 4.1 | 4.2 | 3.9 | 2.4 | 9.6 |
| EPS adjusted (₹) | 2 | 0.8 | 0.9 | 2.4 | 9.6 |
| Annual report | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 1 | 3 | 4 | 8 | 8 |
| Reserves | 4 | 7 | 9 | 7 | 15 |
| 1 | 2 | 3 | 3 | 2 | |
| 3 | 5 | 6 | 4 | 9 | |
| Total equity & liabilities | 8 | 17 | 22 | 22 | 33 |
| 0 | 1 | 2 | 5 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | — |
| Investments | 1 | 1 | 1 | 2 | 1 |
| 7 | 15 | 19 | 15 | 22 | |
| Total assets | 8 | 17 | 22 | 22 | 33 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | 0 | -2 | -1 | 2 | 6 | |
| 2 | -3 | -1 | -3 | -0 | -3 | |
| 0 | 2 | 5 | 3 | -1 | -2 | |
| Net cash flow | 2 | -1 | 3 | -1 | 0 | 1 |
| Free cash flow | — | 0 | -2 | -1 | -1 | 1 |
| CFO / Operating profit % | — | 10.3% | -233% | -71.6% | 101.4% | 47% |