Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 39 | 12 | 12 | 56 | 42 | 56 | 69 | 81 | 73 | 64 | 76 | |
| COGS | -16 | 5 | 5 | 22 | 14 | 23 | 28 | 34 | 33 | 28 | 31 |
| Gross profit | — | 7 | 7 | 34 | 28 | 33 | 42 | 47 | 41 | 36 | 44 |
| 66 | 8 | 8 | 33 | 31 | 27 | 36 | 43 | 49 | 45 | 55 | |
| -11 | -1 | -1 | 1 | -4 | 6 | 6 | 4 | -8 | -9 | -10 | |
| OPM % | -28.3% | -4.9% | -4.9% | 1.6% | -8.8% | 10.7% | 8.4% | 5% | -11.6% | -14.9% | -13.5% |
| Depreciation | — | 2 | 2 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 10 |
| Interest | 8 | 2 | 2 | 8 | 8 | 7 | 8 | 10 | 11 | 12 | 13 |
| 1 | 0 | 0 | 2 | 2 | 14 | 1 | 2 | 2 | 49 | 3 | |
| Profit before tax | -19 | -4 | -4 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 |
| Tax | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| -19 | -4 | -4 | -14 | -19 | 4 | -10 | -13 | -26 | 18 | -30 | |
| PAT margin % | -49.3% | -37.2% | -37.2% | -24.9% | -45.4% | 7.5% | -14.1% | -16.3% | -35.8% | 28.7% | -39.8% |
| EPS (₹) | -7.9 | -1.8 | -1.8 | -5.8 | -7.8 | 1.7 | -4.1 | -5.4 | -10.8 | 7.6 | -12.4 |
| EPS adjusted (₹) | — | -1.8 | -1.8 | -5.8 | -7.8 | 1.7 | -4.1 | -5.4 | -10.8 | 7.6 | -12.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves | 18 | 3 | -2 | -4 | 1 | -9 | -18 | -41 | -24 | -57 |
| 112 | 121 | 111 | 107 | 102 | 114 | 112 | 115 | 121 | 137 | |
| 41 | 19 | 31 | 21 | 25 | 19 | 25 | 33 | 29 | 39 | |
| Total equity & liabilities | 176 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 131 | 124 |
| 114 | 97 | 90 | 82 | 73 | 66 | 58 | 57 | 41 | 41 | |
| CWIP | 0 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 1 | 3 |
| Investments | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 25 | 27 |
| 57 | 44 | 47 | 38 | 52 | 55 | 58 | 47 | 63 | 54 | |
| Total assets | 176 | 147 | 145 | 128 | 133 | 129 | 123 | 111 | 131 | 124 |
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 4 | -1 | 5 | 3 | 3 | -1 | 4 | 4 | -19 | -4 | |
| -1 | -3 | -3 | -1 | -0 | -2 | -2 | -0 | 26 | 1 | |
| -3 | 4 | -2 | -3 | 1 | 5 | -8 | -4 | -5 | 2 | |
| Net cash flow | -0 | 1 | 0 | -0 | 4 | 2 | -6 | -0 | 2 | -2 |
| Free cash flow | — | — | 3 | 2 | 3 | -3 | 2 | 3 | -19 | -8 |
| CFO / Operating profit % | — | — | 597.7% | — | 56.9% | -14.4% | 93.5% | — | — | — |