Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 3 | 7 | 5 | 4 | |
| COGS | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross profit | — | — | — | — | 5 | 4 |
| 1 | 2 | 2 | 2 | 5 | 5 | |
| -1 | -2 | 2 | 5 | 0 | -2 | |
| OPM % | — | — | 49.6% | 68.2% | 1.9% | -42.1% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 3 | 3 | 4 | 4 | 4 | 5 |
| 0 | -22 | 0 | 7 | 1 | 1 | |
| Profit before tax | -6 | -28 | -4 | 8 | -3 | -5 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 0% | 0% | 0% | 0.9% | 8.8% | 5% |
| -6 | -28 | -4 | 8 | -3 | -5 | |
| PAT margin % | — | — | -108.6% | 106.9% | -59.7% | -145.3% |
| EPS (₹) | -0.3 | -1.6 | -0.2 | 0.2 | -0.1 | -0.1 |
| EPS adjusted (₹) | -0.1 | -0.5 | -0.1 | 0.2 | -0.1 | -0.1 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 17 | 17 | 17 | 17 | 52 | 76 |
| Reserves | 91 | 63 | 58 | 3 | -35 | -40 |
| Minority interest | — | — | 0 | — | — | — |
| 297 | 300 | 304 | 48 | 52 | 32 | |
| 55 | 54 | 16 | 21 | 25 | 25 | |
| Total equity & liabilities | 460 | 435 | 395 | 89 | 94 | 93 |
| 0 | 0 | 0 | 7 | 7 | 7 | |
| CWIP | 42 | 42 | 42 | — | 0 | 0 |
| Investments | 53 | 50 | 48 | 10 | 15 | 15 |
| 365 | 343 | 305 | 72 | 73 | 71 | |
| Total assets | 460 | 435 | 395 | 89 | 94 | 93 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -12 | -0 | 0 | -3 | 13 | 0 | |
| -0 | -0 | -0 | -12 | 2 | 0 | |
| 0 | 0 | 0 | 17 | 0 | 0 | |
| Net cash flow | -12 | -0 | 0 | 1 | 15 | 0 |
| Free cash flow | -12 | -0 | 0 | -4 | 13 | 0 |
| CFO / Operating profit % | — | — | 1.8% | -76.2% | — | — |