Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 1,398 | 204 | 65 | 42 | 3 | 0 | 0 | 5 | 16 | |
| COGS | -7 | -194 | -58 | -36 | -1 | 0 | 0 | 5 | 11 |
| Gross profit | — | — | — | — | — | — | — | 1 | 5 |
| 1,170 | 471 | 28 | 506 | 109 | 2 | 1 | 3 | 7 | |
| 235 | -73 | 95 | -428 | -105 | -2 | -1 | -2 | -2 | |
| OPM % | 16.8% | -35.7% | 146.3% | — | — | — | — | -38.2% | -15.5% |
| Depreciation | 78 | 95 | 94 | 94 | 94 | 94 | 94 | 89 | 60 |
| Interest | 258 | 292 | 441 | — | 16 | 0 | 0 | 0 | 0 |
| — | — | 0 | — | 1 | 0 | 1 | 0 | -71 | |
| Profit before tax | -101 | -460 | -440 | -590 | -214 | -63 | -94 | -91 | -133 |
| Tax | 45 | 32 | 23 | 15 | 8 | 2 | 0 | 0 | 0 |
| Tax % | 44.8% | 6.9% | 5.2% | 2.6% | 3.8% | 2.8% | 0% | 0% | 0% |
| PAT | -146 | -492 | -463 | -606 | -222 | -65 | -94 | -91 | -133 |
| PAT margin % | -10.4% | -241.2% | -712.3% | — | — | — | — | — | -849.1% |
| EPS (₹) | — | — | -81.7 | -107.1 | -23.1 | -11.4 | -16.6 | -16.1 | -23.6 |
| EPS adjusted (₹) | -2.8 | -9.5 | -8.2 | -10.5 | -3.9 | -1.1 | -1.6 | -16.1 | -2.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 52 | 52 | 57 | 58 | 58 | 58 | 58 | 58 | 6 | 57 |
| Reserves | 1 | 1 | 1 | -969 | -1,174 | -1,252 | — | -1,534 | 908 | 164 |
| Minority interest | — | — | — | — | — | 0 | — | — | — | 0 |
| 1,349 | 1,349 | 1,311 | 1,311 | 1,310 | 1,310 | — | 1,310 | 53 | 42 | |
| 1,977 | 1,977 | 1,249 | 1,400 | 1,425 | 1,400 | — | 1,396 | 183 | 3 | |
| Total equity & liabilities | 3,380 | 3,380 | 2,617 | 1,800 | 1,618 | 1,516 | — | 1,230 | 1,149 | 266 |
| 432 | 432 | 1,472 | 1,378 | 1,284 | 1,190 | 1,003 | 908 | 820 | 80 | |
| CWIP | — | — | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Investments | 140 | 140 | 140 | 0 | 0 | 140 | — | 140 | 0 | 0 |
| 2,808 | 2,808 | 1,006 | 422 | 335 | 187 | — | 182 | 330 | 186 | |
| Total assets | 3,380 | 3,380 | 2,617 | 1,800 | 1,618 | 1,516 | — | 1,230 | 1,149 | 266 |
| ₹ Cr | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | -1 | -1,222 | -20 | |
| 0 | 2 | 0 | 589 | |
| 0 | 0 | 1,223 | -570 | |
| Net cash flow | 5 | 0 | 0 | -1 |
| Free cash flow | 5 | -1 | -1,222 | -20 |
| CFO / Operating profit % | — | — | — | — |