Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1,491 | 1,839 | 5,116 | 5,357 | 4,705 | 5,880 | 6,223 | 9,297 | 6,888 | 2,121 | |
| COGS | — | — | 2 | 3 | 1 | 0 | 0 | 0 | 0 | 0 |
| 1,629 | 1,880 | 4,956 | 4,785 | 3,932 | 4,774 | 6,000 | 9,851 | 6,994 | 1,774 | |
| -138 | -41 | 158 | 569 | 772 | 1,106 | 223 | -554 | -106 | 347 | |
| OPM % | -9.3% | -2.3% | 3.1% | 10.6% | 16.4% | 18.8% | 3.6% | -6% | -1.5% | 16.4% |
| Depreciation | 80 | 89 | 142 | 175 | 147 | 120 | 128 | 210 | 223 | 133 |
| Interest | 80 | 96 | 198 | 236 | 157 | 97 | 209 | 322 | 477 | 205 |
| 55 | 112 | -48 | -15 | 44 | 50 | 98 | 697 | -965 | 145 | |
| Profit before tax | -261 | -111 | -231 | 143 | 512 | 939 | -16 | -389 | -1,771 | 155 |
| Tax | 10 | 62 | -53 | 87 | -35 | 102 | -0 | 8 | 6 | 0 |
| Tax % | 3.7% | 55.6% | -23% | 60.8% | -6.8% | 10.8% | -1.4% | 2% | 0.3% | 0% |
| -271 | -173 | -178 | 56 | 547 | 838 | -16 | -397 | -1,777 | 155 | |
| PAT margin % | -18.2% | -9.4% | -3.5% | 1.1% | 11.6% | 14.3% | -0.3% | -4.3% | -25.8% | 7.3% |
| EPS (₹) | — | — | -2.9 | -2.3 | 0.3 | 2 | -0.8 | -2.5 | -11 | 1 |
| EPS adjusted (₹) | -2.3 | -1.5 | -2.9 | -2.3 | 0.3 | 2 | -0.8 | -2.5 | -11 | 1 |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 518 | 765 | 765 |
| Reserves | 1,467 | 765 | 616 | 293 | — | 29 | 237 | 157 | 6,136 | 3,977 | 4,153 |
| Minority interest | 2,013 | 1,627 | 2,288 | 2,413 | — | 3,220 | 3,852 | 3,920 | 21,739 | 66 | 69 |
| 710 | 1,307 | 2,201 | 3,012 | — | 2,414 | 2,160 | 5,815 | 7,317 | 2,787 | 3,113 | |
| 822 | 829 | 1,887 | 2,215 | — | 2,077 | 2,377 | 3,574 | 4,424 | 902 | 896 | |
| Total equity & liabilities | 5,530 | 5,046 | 7,509 | 8,450 | — | 8,257 | 9,145 | 13,984 | 40,134 | 8,498 | 8,996 |
| 1,651 | 1,766 | 2,907 | 2,868 | 2,973 | 2,929 | 2,876 | 3,055 | 3,934 | 1,788 | 1,753 | |
| CWIP | 6 | 1 | 22 | 33 | — | 4 | 3 | 86 | 104 | 0 | 0 |
| Investments | 2,776 | 2,182 | 610 | 923 | — | 771 | 869 | 958 | 4,188 | 5,682 | 6,123 |
| 1,097 | 1,097 | 3,970 | 4,626 | — | 4,552 | 5,397 | 9,886 | 31,908 | 1,027 | 1,120 | |
| Total assets | 5,530 | 5,046 | 7,509 | 8,450 | — | 8,257 | 9,145 | 13,984 | 40,134 | 8,498 | 8,996 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 87 | -178 | 90 | -204 | 78 | 1,346 | 641 | -2,804 | -6,465 | -1,912 | -28 | |
| -141 | -362 | -155 | -445 | -88 | -85 | -250 | -722 | -5,169 | 1,313 | -20 | |
| -6 | 518 | 131 | 645 | -62 | -1,049 | -381 | 3,411 | 16,235 | -4,229 | 84 | |
| Net cash flow | -59 | -21 | 66 | -3 | -73 | 212 | 10 | -115 | 4,601 | -4,828 | 36 |
| Free cash flow | — | — | — | — | — | 1,262 | 457 | -3,536 | -8,869 | -2,811 | -79 |
| CFO / Operating profit % | — | — | — | -96.1% | 12.7% | 169.1% | 59.4% | — | — | — | -64.4% |