Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 445 | 724 | 1,149 | 2,184 | |
| COGS | 324 | 545 | 883 | 1,728 |
| Gross profit | 121 | 180 | 266 | 455 |
| 51 | 77 | 106 | 170 | |
| 70 | 103 | 160 | 285 | |
| OPM % | 15.7% | 14.2% | 13.9% | 13% |
| Depreciation | 4 | 6 | 11 | 14 |
| Interest | 4 | 6 | 4 | 13 |
| 1 | 12 | 9 | 19 | |
| Profit before tax | 63 | 102 | 154 | 277 |
| Tax | 16 | 26 | 39 | 71 |
| Tax % | 25.5% | 25.6% | 25.7% | 25.6% |
| 47 | 76 | 114 | 206 | |
| PAT margin % | 10.6% | 10.5% | 10% | 9.4% |
| EPS (₹) | — | 13.9 | 20.3 | 36.3 |
| EPS adjusted (₹) | 9.2 | 13.5 | 20.2 | 36.1 |
| — | 14.4% | 12.3% | 8.3% | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 6 | 10 | 11 | 11 | 11 |
| Reserves | — | 83 | 411 | 519 | 712 |
| Minority interest | — | 0 | — | — | — |
| — | 30 | 2 | 1 | 272 | |
| — | 142 | 188 | 362 | 1,260 | |
| Total equity & liabilities | — | 266 | 612 | 893 | 2,255 |
| 10 | 23 | 44 | 43 | 48 | |
| CWIP | — | 2 | 1 | 6 | 1 |
| Investments | — | 0 | 0 | 0 | 0 |
| — | 241 | 568 | 845 | 2,206 | |
| Total assets | — | 266 | 612 | 893 | 2,255 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 27 | 18 | -13 | 171 | |
| -14 | -145 | 112 | -216 | |
| -8 | 209 | -18 | 240 | |
| Net cash flow | 5 | 83 | 80 | 195 |
| Free cash flow | 14 | -1 | -39 | 160 |
| CFO / Operating profit % | 38.8% | 17.9% | -8.3% | 60.2% |