Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 24,394 | 20,202 | 23,155 | |
| COGS | 10,709 | 8,750 | 10,341 |
| Gross profit | 13,685 | 11,452 | 12,813 |
| 7,836 | 6,702 | 7,553 | |
| 5,850 | 4,750 | 5,261 | |
| OPM % | 24% | 23.5% | 22.7% |
| Depreciation | 568 | 540 | 699 |
| Interest | 145 | 136 | 158 |
| 152 | 242 | 161 | |
| Profit before tax | 5,289 | 4,316 | 4,564 |
| Tax | 1,356 | 1,109 | 1,065 |
| Tax % | 25.6% | 25.7% | 23.3% |
| 3,933 | 3,208 | 3,499 | |
| PAT margin % | 16.1% | 15.9% | 15.1% |
| EPS (₹) | 40.8 | 33.3 | 18.2 |
| EPS adjusted (₹) | 20.4 | 16.6 | 18.2 |
| 447.4% | 81.2% | 77.1% | |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 96 | 96 | 193 |
| Reserves | 3,244 | 3,914 | 4,964 |
| 31 | 753 | 24 | |
| 7,151 | 7,430 | 8,001 | |
| Total equity & liabilities | 10,523 | 12,193 | 13,182 |
| 3,460 | 5,474 | 6,290 | |
| CWIP | 1,742 | 1,173 | 507 |
| Investments | 464 | 575 | 531 |
| 4,857 | 4,972 | 5,854 | |
| Total assets | 10,523 | 12,193 | 13,182 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 4,175 | 2,936 | 5,048 | |
| -1,208 | -1,811 | -624 | |
| -3,135 | -1,848 | -3,179 | |
| Net cash flow | -168 | -723 | 1,244 |
| Free cash flow | 2,292 | 928 | 4,218 |
| CFO / Operating profit % | 71.4% | 61.5% | 95.1% |