Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 544 | 630 | |
| COGS | 149 | 161 |
| Gross profit | 394 | 469 |
| 350 | 381 | |
| 44 | 88 | |
| OPM % | 8.1% | 14% |
| Depreciation | — | 58 |
| Interest | 14 | 50 |
| 16 | 15 | |
| Profit before tax | 45 | -4 |
| Tax | 11 | 4 |
| Tax % | 24.5% | 113.8% |
| 34 | -8 | |
| PAT margin % | 6.3% | -1.3% |
| EPS (₹) | 4.2 | -0.9 |
| EPS adjusted (₹) | 38.7 | -0.8 |
| Annual report | — | Annual report for Mar 2026 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 2 | 20 |
| Reserves | 537 | 951 |
| Minority interest | 4 | — |
| 123 | 12 | |
| 92 | 152 | |
| Total equity & liabilities | 757 | 1,135 |
| 207 | 245 | |
| CWIP | 4 | 4 |
| Investments | 212 | 335 |
| 333 | 551 | |
| Total assets | 757 | 1,135 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 80 | 133 | |
| -104 | -299 | |
| 26 | 256 | |
| Net cash flow | 2 | 90 |
| Free cash flow | -0 | 57 |
| CFO / Operating profit % | 181.1% | 150.8% |